NYSE:VRT Vertiv Holdings Co

ISIN: US92537N1081
IndustrialsData-centre power & coolingAI infrastructureExpensive - Valuation-Ceiling HOLD
NYSE · Columbus/Westerville, Ohio · ~34,000 staff · mkt cap ~$94bn · beta 2.03 Analysis Status: On-Going
All figures in USD.
$244.66
+7.5% today (post-earnings bounce)
31 Jul 2026 · Signal v6
What changed since 23 Jul (HOLD, $304.04)
DISCLAIMER: This is a quantitative framework for educational purposes only. It is not financial advice. Always do your own research and consult a licensed financial advisor before making investment decisions.

Vertiv Holdings Co

Vertiv Holdings is a global pure-play in critical digital infrastructure — the power and thermal-management gear that keeps data centres, communication networks and other mission-critical facilities running. Its range spans AC/DC power, uninterruptible power supplies, switchgear and busway, precision cooling (including the high-density liquid-cooling systems that AI server racks now demand), integrated racks and modular/prefabricated data-centre builds, plus monitoring and management software — sold under the Liebert, NetSure, Geist, E&I, Powerbar and Avocent brands. Around that hardware sits a large lifecycle-services arm (deployment, preventative maintenance, remote monitoring, spares) that recurs. What sets Vertiv apart is being one of only a handful of vendors that can supply an integrated power-plus-thermal-plus-services stack at hyperscale — a position that puts it squarely in the path of the AI data-centre buildout. Think of it as the 'picks-and-shovels' supplier to the compute boom: it doesn't make the chips, it makes almost everything around them that has to work for the chips to run.

HorizonSignalComposite ScoreConfidenceKey Driver
Short-term (1–3 mo)HOLD4855%Expensive gate + timing repairing off lows
Medium-term (6–12 mo)HOLD5458%raised guide vs Expensive valuation cap
Long-term (3–5 yr)HOLD5860%elite AI-power driver, still Expensive on the anchor
Next update: 2026-08-14 — default +14d (Q2 digested; watch AI-capex tape; Q3 ~late Oct)
Table of Contents
1Five-Pillar Scorecard2Hard Gates & Do-Not-Buy Status3Pillar Detail: Business Quality4Pillar Detail: Valuation Attractiveness5Pillar Detail: Underlying Drivers6Pillar Detail: Economic Alignment7Pillar Detail: Entry/Exit Timing8Economic Event Risk9Multi-Timeframe Technical Analysis10Price Chart (6-Month Daily)11Scenario Summary12Entry / Exit Rules13Position Sizing Context14Calibration Snapshot15Data Sources & Methodology
1

Five-Pillar Scorecard

Five independent scores — each 0–100 with its own confidence. The three fundamental pillars (Quality / Valuation / Timing) set the base BUY/HOLD/SELL via the Decision Matrix; the two context pillars (Underlying Drivers, Economic Alignment) then amplify a BUY to STRONG BUY or a SELL to STRONG SELL when both corroborate.

Business Quality

80
strong
conf 80%

Valuation Attractiveness

38
expensive
conf 70%

Entry/Exit Timing

54
repairing
conf 55%

Underlying Drivers

86
strong tailwind
conf 75%

Economic Alignment

70
Trend-Following
conf 70%
2

Hard Gates & Do-Not-Buy Status

Binary safety checks — any TRIGGERED gate is a hard cap regardless of the scores above; CAUTION gates are sizing notes.
Financial Distress
Interest coverage ~38x, debt/equity 0.68, current ratio 1.38, strong FCF. No distress.
Valuation Ceiling
Forward P/E ~37x vs 24x warranted (1.52x, Expensive band) and above the 23x Industrials floor. Caps the base signal at HOLD across all three horizons — the dominant gate on this name.
Earnings Event
Q2 reported 29 Jul — the event risk that gated prior runs has passed. Next print ~late Oct.
⚠️
AI-cohort cyclicality
Vertiv is the purest AI-capex beneficiary; a genuine hyperscaler-capex slowdown would hit it first. A sizing caution, not a trigger — the systemic AI-concentration tail is armed-not-triggering per macro 2026-07-30.
⚠️
Do-Not-Buy Trigger 2 (systemic tail)
Checked and NOT fired. Arm (a) needs Very-Expensive (>2x warranted) — VRT is now 1.52x after the drop, so it fails. Arm (b) needs the AI-concentration tail LIVE — it is armed-not-triggering. Cohort de-rating carried as a Bear leg instead.
Net gate read: one hard gate is live — the Valuation Ceiling — and it is decisive: it caps VRT at HOLD in every horizon regardless of the strong Quality (80) and Driver (86) scores. The DNB systemic-tail trigger was checked honestly and did not fire (the name is no longer Very-Expensive, and the AI tail is armed-not-triggering). Hard-gate state: donotbuy_checked_hold.
3

Pillar Detail: Business Quality

A deep dive into the Quality score: business economics, moat, ROIC and the industry benchmark.
Business Quality — Pillar Score
Elite growth-plus-margin industrial; clean earnings; ~$15bn backlog
80
conf 80%

Lifecycle: high-growth industrial compounder. Vertiv is a rare thing in Industrials — a mature-margin business still growing revenue ~20%+ organically. Q2 2026 (reported 29 Jul) put net sales at $3,274m, +24% y/y (+18% organic), GAAP diluted EPS $1.27 (+53%) and adjusted diluted EPS $1.52 (+60%), with adjusted operating profit +51% y/y and continued margin expansion. Operating margin was ~19.5% (op income $637.9m). The one blemish — revenue landed below the ~$3.37bn consensus (organic +17.8% vs +23.6% expected) on what management called temporary supply-chain congestion and lumpy, multi-phased project execution — is a timing issue, not a demand issue: backlog is ~$15bn and full-year guidance was raised.

Sub-signalReadingScore
Revenue trajectory+24% y/y (+18% organic), FY26 guide ~31% organic midpoint — elite for an industrial90
Profitability vs peersOp margin ~19.5% and expanding; adj op profit +51% y/y — top-tier for electrical equipment84
Cash generationFCF/OCF ~0.89; P/OCF ~25x; FCF per share ~$8.9 TTM — converts well78
Balance sheetNet debt low, debt/equity 0.68, interest coverage ~38x, current ratio 1.38 — healthy80
Backlog / book-to-billBacklog ~$15bn, book-to-bill >1 — multi-year demand visibility88
Industry benchmark — ROIC vs WACC + Backlog growth (Industrials): ROIC comfortably above cost of capital (FMP ROE score 5/5, ROA 5/5), backlog ~$15bn and still growing. Both legs strong → benchmark score ~88 (85–100 band: ROIC>WACC + growing backlog).

Pricing power

72

Margin expansion through a supply-constrained cycle shows real pricing power on differentiated thermal/power kit.

Network effects

50

N/A for hardware — scored neutral.

Switching costs

78

Once designed into a hyperscaler's data-centre reference architecture and tied to a service contract, Vertiv is embedded for the facility's life.

Cost advantage

70

Scale, global manufacturing/service footprint and vertical integration in power + thermal; replicable by Schneider/Eaton at their scale.

Intangible assets

74

Liebert/Avocent brand equity, deep engineering IP in high-density liquid cooling, and installed-base data.

Moat average ~69 (network-effects neutralised). A wide-enough moat, but not impregnable — the competitive read below sets switching-cost and cost-advantage scores.

Competitive Environment — who is attacking, which way is share moving

Vertiv competes in data-centre power & thermal against three well-capitalised rivals. It is gaining share in data-centre thermal — especially the high-density liquid cooling that AI racks require, where Vertiv is an acknowledged leader — and holding its strong position in critical power. The threat level is moderate: all three peers are pushing hard into the same AI buildout, so this is a share-of-a-growing-pie fight rather than a share-loss story.
CompetitorOverlapRelative positionShare trajectory
Schneider Electric (EPA:SU)Largest overlap — power, EcoStruxure, prefab/modular data centres, cooling (Motivair)The scale leader; broadest portfolio and biggest balance sheetBoth growing; Vertiv holding/gaining in thermal
Eaton (NYSE:ETN)Electrical power management, UPS, switchgear, buswayBroad electrical major with big data-centre exposureBoth gaining with the buildout
nVent Electric (NYSE:NVT)Enclosures, busbar, and a fast-growing liquid-cooling / data-solutions lineSmaller, more focused; leaning into liquid coolingRising, but from a smaller base

Read-through to the moat: Vertiv's share gains in liquid cooling support the switching-cost (78) and cost-advantage (70) sub-scores; the crowded field is why neither reaches the 90s.

Earnings quality (step 7b): Vertiv's earnings are clean — net income of $497.8m in Q2 carried effectively no non-operating mark-to-market gains (non-operating income ex-interest was $0.5m; total other/expense −$17.9m is mostly interest). The gap between adjusted EPS ($1.52) and GAAP ($1.27) is amortisation of acquired intangibles and deal costs, normal for an acquisitive industrial — not the AI-stake-markup inflation seen in some mega-caps. So P/E, margins and ROIC here reflect operating reality; no clean-earnings haircut needed.
4

Pillar Detail: Valuation Attractiveness

Sector-appropriate multiples, FCF yield, reverse-DCF implied growth, embedded optionality, and the analyst-consensus cross-check.
Valuation Attractiveness — Pillar Score
Expensive: ~37x fwd vs 24x warranted (1.52x) — the binding constraint
38
conf 70%

The whole story sits in this pillar. Vertiv is an outstanding business at a demanding price. After the ~28% post-earnings drop the multiple has compressed a lot — but it is still Expensive on the disciplined warranted-multiple anchor, which is why the signal stays capped at HOLD.

Warranted-multiple anchor (rate + disciplined growth + sector floor)

r = 9.0% (10-Y 4.5% + 4.5% ERP + 0 risk add-on, Quality≥65) · g_near = 15% (secular data-centre bucket, consensus haircut 25%, flagged) · g_term = 3%. Two-stage warranted P/E ≈ 28x raw, capped to the Industrials guardrail floor of 23x → anchor ~24x.
Actual forward P/E ≈ 37x (price $244.66 ÷ FY26 adj EPS midpoint $6.70). Ratio = 37 ÷ 24 = 1.52 → Expensive (≥1.40 band). Independently, 37x > the 23x Industrials floor, so the name is Expensive on the floor alone — double-confirmed. Trailing GAAP P/E is ~55x ($4.42 TTM diluted EPS).
LensReadingVerdict
Warranted anchor (40%)37x fwd vs 24x warranted = 1.52xExpensive
Sector median (20%)Well above the Industrials/electrical-equipment median P/ERich
Own 5-yr history (15%)~37x fwd is off the 2025 highs but still upper-half of rangeFull
PEG (10%)PEG ~1.5 fwd (P/E 37 vs ~25% FY27 growth) — not egregious for the growthFair-ish
Analyst consensus (15%)Median target $355, consensus $357 (+46%), 19 Buy / 1 HoldBullish

The tension is stark: the market (consensus $355–357) is paying up for 25–30% growth, while the disciplined anchor implies intrinsic fair value nearer ~$200 (24x on FY26 adj EPS, ~$205 on FY27). The premium above the anchor is the growth bet — genuine, but it is a bet, and a top-line miss just reminded the market that even secular growth is lumpy. Valuation score 38 (Expensive band, up from 32 as the ratio fell from ~2.0x to 1.52x). A Full/Expensive name is never amplified to STRONG BUY.

5

Pillar Detail: Underlying Drivers

The dominant external force the stock is tethered to, scored 0–100. A context pillar: it does not change the base signal — it feeds amplification (tailwind ≥65 can lift BUY→STRONG BUY; headwind ≤35 can push SELL→STRONG SELL).
Primary Driver
AI data-centre buildout (power + liquid cooling)
86
Strong Tailwind (amp blocked by HOLD)

Vertiv is tethered to the single most powerful driver in the book: the AI data-centre buildout. Every incremental gigawatt of AI compute needs power distribution, UPS, switchgear and — increasingly — liquid cooling, and Vertiv supplies all of it. Q2's ~$15bn backlog, >1 book-to-bill and a raised ~31% organic FY26 growth guide are the driver made concrete. This is why the driver score is 86 — the highest-conviction structural tailwind we track.

HorizonDriver readEffect
Short (1–3 mo)Hyperscaler capex still rising; the Q2 'miss' was timing, not cancellation — but the tape is jittery on any AI-capex wobbleTailwind (amp blocked by HOLD)
Medium (6–12 mo)Backlog conversion + liquid-cooling attach rate expanding as racks densifyStrong tailwind
Long (3–5 yr)Multi-year AI + digitalisation infrastructure super-cycle; Vertiv a prime picks-and-shovels beneficiaryStrong tailwind

Amplification note: a driver this strong would lift a BUY to STRONG BUY — but the base signal is HOLD (Valuation-Ceiling), and HOLD never amplifies. The driver's real job here is to keep the long-term thesis intact through the valuation reset.

6

Pillar Detail: Economic Alignment

How the current economic climate sits relative to this stock, read from the latest Macro-Economic report. Classifies the macro pressure (Tailwind / Neutral / Headwind) — the second amplification input — and frames a long entry as Trend-Following or Contrarian with a 0–100 conviction.
Stance · Pressure
Trend-Following · Tailwind
70
conviction

Industrials (XLI) reads Outperform (short) / Outperform (medium) / Strong-Outperform (long) in the latest Macro-Economic report (2026-07-30) — the most supportive sleeve tier. Within that, Vertiv sits on the AI-data-centre-power sub-theme, a structural tailwind that runs longer than the industrial cycle. Net macro pressure is a Tailwind and a long entry is Trend-Following (you are leaning with both the sector signal and the secular driver), conviction ~70. The one macro caveat is that Vertiv is the AI-capex trade, so a genuine hyperscaler-capex slowdown would hit it first and hardest — carried in the Bear.

Source: sector-map · Macro report 2026-07-30

7

Pillar Detail: Entry/Exit Timing

The risk-reward framework, relative strength vs SPY and the sector ETF, the macro overlay, news-derived sentiment, and the catalyst cluster.
Entry/Exit Timing — Pillar Score
Capitulation low + first bounce at the 200-DMA; daily trend still down
54
conf 55%

A capitulation and a first bounce. Vertiv fell from a $376 May high to a $223 post-earnings low (27–28 Jul, on ~21m-share volume) — a classic AI-cohort de-rating plus a top-line-miss flush — and is now repairing, up ~+7.5% today to ~$244.66, right at its 200-DMA (~$246). The daily trend is still down (RSI hit ~29 oversold; price well below the 50-DMA ~$307), but the weekly trend remains up and the hourly/intraday structure has flipped to recovering. So: better entry level, constructive first bounce, but no confirmed trend reclaim yet.

ElementReading
Risk / reward from $244.66To base $340 = +39%; to bear $190 = −22% → ~1.8:1, much improved after the drop
Relative strengthSharp underperformance into the print; now stabilising — needs to hold $223–227 to confirm a low
Key levelsSupport $223/$227 (post-earnings low); pivot $246 (200-DMA); resistance $307 (50-DMA), then $358/$376
Sentiment / catalystGuidance raise is a positive counter-catalyst; 19 Buy / 1 Hold, no downgrades post-print (RBC, KeyBanc, Citi reiterated)

Timing score 54 — a notch better than 23 Jul (52). The improvement is the cheaper level and the oversold bounce; the cap on it is the broken daily trend and unconfirmed low.

8

Economic Event Risk

High-impact macro releases in the next 14 days that could swing this stock, plus the last 7 days of surprises.

Upcoming events (next 30 days)

DateEventImpactForecastPreviousRelevant?Why
2026-08-01US Jobs / ISM MfgHighIndirectIndustrial-cycle read; risk-appetite for high-beta AI names
2026-08-13US CPIHighIndirectRate path feeds the discount rate in the warranted anchor
late Oct 2026Vertiv Q3 2026 earningsHighDirectThe key test: does the Q2 timing miss reverse and organic growth re-accelerate?

Recent surprises (last 7 days)

DateEventActualForecastSurpriseImpact
2026-07-29Vertiv Q2 2026Rev $3.27bn; adj EPS $1.52Rev ~$3.37bn; adj EPS $1.42Rev miss / EPS beatStock -~10% then bounced
2026-07-29FY26 guidanceAdj EPS $6.65-6.75 (raised)$6.30-6.40 priorRaisePositive counter to the revenue miss

The event that mattered has passed — Q2 on 29 Jul, a top-line miss but an EPS beat and a full-year raise. The next direct catalyst is Q3 in late October; between now and then the stock trades on the AI-capex tape.

9

Multi-Timeframe Technical Analysis

Trend, RSI and breakout status across monthly / weekly / daily / hourly / 15-minute, with a confluence verdict.
TimeframeTrendDirectionRSIMACDKey S/RBreakoutVol
MonthlyUptrendUp59.6+ (hist +11.1)S 53.6 / R 379.9Resistance breakout0.8x
WeeklyUptrendUp43.1− (hist −11.6)S 158.8 / R 358.5Above 50-wk (228)1.7x
DailyDowntrendDown28.8− (hist −7.8)S 223 / R 307Support breakdown2.5x
HourlyRecoveringUp61.3+ (hist +1.5)S 233 / R 273Reclaim in progress
15-minStrong uptrendUp57.0~flatS 238 / R 252Above intraday MAs
Confluence: Split — long-term up, short-term repairing off oversold · MTF Score 52

The timeframes disagree, which is exactly what a post-capitulation bounce looks like: monthly/weekly still up (the secular trend), daily broken and oversold (the earnings flush), hourly/15-min recovering (the bounce). A hold of $223–227 and a reclaim of the 200-DMA (~$246) would start to knit the daily back to the weekly; failure there re-opens the downside toward the bear.

10

Price Chart (6-Month Daily)

A 6-month daily close line with SMA50 and key support/resistance — the visual companion to the MTF table.

Vertiv daily close (last ~4 months) with 50-DMA. The $376 May high, the run lower, and the late-July capitulation to $223 on the Q2 revenue miss, now bouncing to ~$245 at the 200-DMA.

11

Scenario Summary

Bull / Base / Bear 12-month price paths with triggers and probability weights.

Bull $450 (25%)

The timing shifts prove entirely transitory; Q3/Q4 re-accelerate organic growth back toward 25%+, backlog keeps compounding, and the multiple re-expands toward ~45x on FY27 adj EPS (~$8.50) as the AI-capex fear fades. ~+84% from $244.66. Roughly the Street high ($500) territory.

Base $340 (55%)

Most likely. Vertiv delivers on the raised FY26 guide (adj EPS $6.65-6.75, ~31% organic), the supply-chain congestion clears over 1-2 quarters, and the multiple settles around a still-premium ~40x on FY27 EPS. Lands near the consensus/median target band ($355-357). ~+39% from here, but capped at HOLD because the entry multiple is Expensive today.

Bear $190 (20%)

The AI-capex cohort de-rates further and the top-line miss hardens into a demand-digestion narrative (project pushouts, share checks soften). Multiple compresses to ~28x on FY26 adj EPS -> ~$190, roughly the analyst low ($277) undershot. This is the mandated cohort / data-centre-capex-slowdown leg: as the purest AI-capex name, Vertiv leads the group down if the buildout stalls. ~-22% from here.

Probability-weighted fair value ≈ $332 (0.25×450 + 0.55×340 + 0.20×190). Above today's $244.66 — the expected value is positive — but the entry multiple is Expensive, so the framework holds rather than buys: you want either a cheaper price or proof the growth re-accelerates before paying up.

12

Entry / Exit Rules

Three independent entry paths (Fundamental · Technical · Catalyst) and three exit triggers (Stop-Loss · Thesis · Profit-Target). Any one entry path is a valid entry — the more that agree, the larger the position the conviction ladder suggests. Exits are graded by severity, not count.

How to read this — the Conviction Ladder

The three entry groups are alternative paths to a buy, not a checklist. A group counts only when all its sub-conditions hold. How many groups are satisfied sets the suggested size — it does not gate whether you may enter: 1 group = Half-Size (a valid starter/scale-in), 2 = Full-Size, 3 = Over-Size (highest conviction); 0 = Wait (no path open yet). A strong overall signal can still read Wait here when the stock is well above its entry zones — that flags "good business, no entry edge right now," not a contradiction. Exits are graded by severity of what is live, not by a count: a hard stop is an Exit on its own.
Entry conviction: Wait0 of 3 groups met — no entry path open

Fundamental — not MET

Great business, but no valuation entry edge — price is above the warranted-anchor intrinsic value.
⛔ Price $244.66 below warranted fair value (~$200) — it is not; Expensive band
✅ No earnings within 7 days (Q2 reported 29 Jul) — clear
✅ Underlying-Driver score ≥ 50 (86)

Technical — not MET

Repairing off a capitulation low but still below the 50-DMA with a down daily trend; a reclaim or a confirmed higher-low would open this path.
⛔ Daily close > 50-DMA (~$307) on >1.5x volume
⛔ OR a tested higher-low off $223-227 support (needs another day to confirm)
✅ RSI recovering off oversold (~29 -> rising) — constructive

Catalyst — not MET

The earnings catalyst just resolved bearishly on the top line (guidance raise notwithstanding); no fresh upside catalyst in the window.
⛔ Post-earnings move >+5% with guidance raised AND price breaking out
· Next catalyst: Q3 print ~late Oct

Forecast: No path is open today (Wait). The fastest realistic opener is the Technical group — either a confirmed higher-low that holds $223–227 over the next 1–2 weeks, or a reclaim of the 50-DMA (~$307) — but note that even a clean technical entry only lifts the signal to HOLD while the Valuation-Ceiling gate is live. The Fundamental path needs either a drop toward the ~$200 anchor or a growth re-acceleration that lifts the warranted multiple.

Exit action: Holdno exit trigger is live — hold the position

Stop-Loss — not LIVE

⛔ Two daily closes below $205 (beneath the $223 capitulation low)

Thesis Invalidation — not LIVE

⛔ Organic growth decelerates below ~15% for two quarters
⛔ OR backlog shrinks / book-to-bill falls below 1 on softening AI-capex

Profit-Target — not LIVE

⛔ Price into the $355-360 base/consensus band with RSI > 70

Forecast: No exit trigger is live — hold. The $205 stop sits ~16% below spot; thesis remains intact (backlog ~$15bn, guidance raised).

Imagine you act at the current price of $244.66 · as of 31 Jul 2026

What if you bought now?

Buying here risks ~22% to the bear ($190) to gain ~39% to base ($340) — a ~1.8:1 payoff, much better than a month ago. But you are paying an Expensive ~37x forward multiple for a business that just missed on the top line: the framework says wait for a cheaper level or a growth-reacceleration confirmation.

What if you sold now?

Selling here locks in the AI-cohort de-rating at the lows and gives up a raised-guidance, ~$15bn-backlog compounder with a positive expected value ($332 weighted). For a holder, HOLD (not SELL) is the read — the thesis is intact; only the price got ahead of it.
13

Position Sizing Context

Illustrative portfolio math (not advice) translating conviction into an allocation given risk-per-share and volatility.

No allocation or portfolio role was specified for this refresh, so position sizing is not computed. As a framing note only: a HOLD on an Expensive name is a 'no fresh capital' read — not a reduce — and any new entry would be a starter given the single open path required and the live Valuation-Ceiling gate.

14

Calibration Snapshot

Machine-readable snapshot of every score, level and signal, saved alongside the HTML so the next run can compute deltas.
{
  "ticker": "VRT",
  "date": "2026-07-31",
  "time": "1200",
  "version": "v6",
  "exchange": "NYSE",
  "exchange_ticker": "NYSE:VRT",
  "isin": "US92537N1081",
  "api_ticker": "VRT",
  "company": "Vertiv Holdings Co",
  "currency": "USD",
  "sector": "Industrials",
  "gics_sector": "Industrials",
  "sub_industry": "Data-centre power & cooling",
  "country": "United States",
  "lifecycle_stage": "high-growth",
  "price_at_rating": 244.66,
  "signal_short": "HOLD",
  "signal_medium": "HOLD",
  "signal_long": "HOLD",
  "primary_signal": "HOLD",
  "quality_score": 80,
  "valuation_score": 38,
  "timing_score": 54,
  "driver_score": 86,
  "overall_confidence": 58,
  "economic_alignment_stance": "Trend-Following",
  "economic_alignment_conviction": 70,
  "economic_alignment_pressure": "Tailwind",
  "economic_alignment_source": "sector-map",
  "macro_report_date": "2026-07-30",
  "val_multiple_basis": "forward P/E on FY26 adj EPS (Expensive)",
  "warranted_multiple": 24,
  "actual_multiple": 37,
  "warranted_ratio": 1.52,
  "val_band": "expensive",
  "sector_guardrail_multiple": 23,
  "discount_rate_r": 9.0,
  "risk_free_10y": 4.5,
  "g_near": 15,
  "g_term": 3,
  "trailing_pe": 55,
  "forward_pe": 37,
  "nonop_pct_of_net_income": 3,
  "clean_pe": 55,
  "competitive_share_trajectory": "gaining",
  "competitive_threat_level": "moderate",
  "driver_commodity_trend": null,
  "hard_gate_state": "donotbuy_checked_hold",
  "gates_triggered": [
    "Valuation Ceiling (Expensive: ~37x fwd adj vs 24x warranted, 1.52x; >= 23x Industrials floor)"
  ],
  "gates_caution": [
    "AI-capex-cohort cyclicality / demand-digestion risk",
    "DNB Trigger 2 checked - not fired (no longer >2x warranted; AI tail armed-not-triggering)"
  ],
  "do_not_buy_triggers": [],
  "dnb_arm_b_checked": "Not fired. VRT is the purest AI-capex-cohort name, but (a) valuation is no longer VERY Expensive (1.52x warranted, was ~2.0x on 23 Jul / ~3.4x on 9 Jul) after the ~28% post-earnings drop, so arm (a) fails; and arm (b) needs the AI-concentration systemic tail LIVE, which remains armed-not-triggering (breadth broadening per macro 2026-07-30). Cohort de-rating carried as a section-11 bear leg (multiple compression to ~28x -> ~190). Consistent with [[armed-not-triggering-tail-hold-not-dnb]].",
  "entry_groups_met": 0,
  "entry_conviction": "Wait",
  "exit_groups_live": 0,
  "exit_action": "Hold",
  "short_entry_confirmed": false,
  "short_cap_reason": "Short HOLD - Expensive (Valuation-Ceiling gate) caps the base signal regardless of Quality/Timing; price is repairing off a capitulation low but still below the 50-DMA (307) with the daily trend down. No entry group met (Wait).",
  "fair_value_est": 340.0,
  "stop_loss": 205.0,
  "target_price": 340.0,
  "scenario_base_target": 340,
  "scenario_bull_target": 450,
  "scenario_bear_target": 190,
  "analyst_consensus_target": 357.47,
  "analyst_target_high": 500,
  "analyst_target_low": 277,
  "analyst_target_median": 355,
  "analyst_target_upside_pct": 46.1,
  "analyst_grades_consensus": "Buy",
  "analyst_bullish_pct": 95,
  "analyst_coverage_count": 20,
  "fmp_rating": "B",
  "fmp_overall_score": 3,
  "q2_2026": {
    "revenue_musd": 3274.3,
    "revenue_yoy_pct": 24,
    "organic_yoy_pct": 18,
    "gaap_dil_eps": 1.27,
    "adj_dil_eps": 1.52,
    "adj_eps_yoy_pct": 60,
    "op_income_musd": 637.9,
    "op_margin_pct": 19.5,
    "adj_op_profit_yoy_pct": 51,
    "revenue_miss": "vs ~3.37B consensus (organic +17.8% vs +23.6% expected)",
    "backlog_busd": 15.0,
    "book_to_bill": ">1"
  },
  "fy26_guidance_raised": {
    "net_sales_busd": 14.0,
    "organic_growth_pct": 31,
    "adj_dil_eps": "6.65-6.75"
  },
  "next_update_date": "2026-08-14",
  "next_update_basis": "default +14d (Q2 digested; watch AI-capex tape + timing-shift resolution; Q3 print ~late Oct)",
  "next_check_date": "2026-08-14",
  "analysis_status": "on-going",
  "finder_ticker": "VRT",
  "finder_exchange": "US NYSE",
  "prior_report": "calibration-VRT-20260723-1730.json",
  "prior_primary": "HOLD",
  "report_filename": "VRT_Signal_v6_20260731_1200.html"
}

HOLD/HOLD/HOLD held. Valuation improved Very-Expensive -> Expensive (1.52x warranted) on the ~28% drop + raised guide, lifting the Valuation score 32->38, but the Valuation-Ceiling gate still caps the signal. DNB Trigger 2 checked, not fired.

15

Data Sources & Methodology

Audit trail of every data source: fully available (✓), fallback (⚠), or failed (✗), plus provenance-based confidence haircuts.
Data Source Status
get_stock_snapshot / get_stock_prices price $244.66 (+7.5%), 6-mo daily series for chart + MAs
get_income_statement (Q2 2026, filed 29 Jul) revenue $3,274.3m, GAAP dil EPS $1.27, op income $637.9m
get_financial_ratios margins, coverage, P/E, FCF, ROE/ROA
get_price_target_consensus / get_grades_consensus consensus $357 / median $355; 19 Buy, 1 Hold
get_ratings_snapshot / get_stock_grades FMP rating B (3/5); RBC/KeyBanc/Citi reiterated post-print
get_multi_timeframe_analysis MTF trend/RSI/MACD across 5 timeframes
Web search (Q2 print, guidance, sell-off cause) revenue miss vs $3.37bn consensus; FY26 adj EPS raised to $6.65-6.75; backlog ~$15bn
Macro-Economic state 2026-07-30 XLI Outperform/Outperform/Strong-Outperform; AI-tail armed-not-triggering
10-Y Treasury for warranted anchor macro snapshot lacked a fresh 10-Y field; used 4.5% (carried from prior macro) — minor
Impact on scores: High data coverage; only the discount-rate 10-Y is carried rather than freshly stamped (immaterial to the Expensive verdict). Overall confidence 58.
DISCLAIMER: This is a quantitative framework for educational purposes only. It is not financial advice. Always do your own research and consult a licensed financial advisor before making investment decisions.