NYSE:SE Sea Limited

ISIN: US81141R1005
Consumer Discretionary / Comm. ServicesSE-Asia Internet (Shopee/Garena/SeaMoney)
NYSE (Singapore) · SE-Asia internet Analysis Status: On-Going
$105.31
+15% wk-run
9 Jul 2026 · Signal v6
Changes since last report (21 Jun 2026, US$91.28): Price +15% to US$105.31. HOLD held across all horizons — and richened by the run. Sea's growth + recent group-profitability inflection are real (Q76) and the SE-Asia digital driver is a tailwind (68), but at ~39x TTM (vs a warranted ~32x) it's Full/Expensive, the competitive threat is elevated (TikTok Shop, Lazada, MercadoLibre), and the stock is extended after a +15% momentum run — so the base signal stays HOLD (great business, rich price). Valuation 33→35, Timing 55. Entry Wait. (EM cell, but a short-HOLD isn't grid-eligible.) vs previous report dated 21 Jun 2026.
DISCLAIMER: This is a quantitative framework for educational purposes only. It is not financial advice. Always do your own research and consult a licensed financial advisor before making investment decisions.

Sea Limited

Sea Limited is South-East Asia's leading internet company, spanning three businesses: Shopee (the region's #1 e-commerce marketplace, now expanding in Brazil), Garena (digital entertainment / gaming, home of Free Fire), and SeaMoney (digital financial services). Its core story is Shopee scaling to profitability across a young, fast-growing, mobile-first region, funded by Garena's cash and increasingly by SeaMoney's fintech. What sets it apart is a dominant regional e-commerce position, a recent inflection to group profitability after years of losses, and multiple growth engines — offset by a premium valuation and intense competition (TikTok Shop, Lazada, MercadoLibre in Brazil). Think of it as a high-growth SE-Asia internet leader inflecting to profit, whose main question is whether the rich multiple already prices the growth.

HorizonSignalComposite ScoreConfidenceKey Driver
Short-term (1–3 mo)HOLD5554%Strong momentum but Expensive (~39x); +15% run richens it further
Medium-term (6–12 mo)HOLD5054%Great growth story, wrong (rich) price
Long-term (3–5 yr)HOLD5456%Regional leader inflecting to profit; premium multiple caps it
Next update:
Table of Contents
1Five-Pillar Scorecard2Hard Gates & Do-Not-Buy Status3Pillar Detail: Business Quality4Pillar Detail: Valuation Attractiveness5Pillar Detail: Underlying Drivers6Pillar Detail: Economic Alignment7Pillar Detail: Entry/Exit Timing8Economic Event Risk9Multi-Timeframe Technical Analysis10Price Chart (6-Month Daily)11Scenario Summary12Entry / Exit Rules13Position Sizing Context14Calibration Snapshot15Data Sources & Methodology
1

Five-Pillar Scorecard

Five independent scores — each 0–100 with its own confidence. The three fundamental pillars (Quality / Valuation / Timing) set the base BUY/HOLD/SELL via the Decision Matrix; the two context pillars (Underlying Drivers, Economic Alignment) then amplify a BUY to STRONG BUY or a SELL to STRONG SELL when both corroborate.

Business Quality

76
strong (high-growth)
conf 64%

Valuation Attractiveness

35
expensive
conf 60%

Entry/Exit Timing

55
strong momentum
conf 56%

Underlying Drivers

68
tailwind
conf 60%

Economic Alignment

56
Neutral
conf 54%
2

Hard Gates & Do-Not-Buy Status

Binary safety checks — any TRIGGERED gate is a hard cap regardless of the scores above; CAUTION gates are sizing notes.
⚠️
Valuation Ceiling
P/E ~39x (TTM) vs a warranted ~32x = ~1.2-1.3x → Full-to-Expensive; the +15% run richened it. Caps the signal at HOLD.
⚠️
Competitive / Business Model
Competitive threat ELEVATED — TikTok Shop and Lazada in SE Asia, MercadoLibre in Brazil; profitability is new and could be competed away.
Financial Distress
Net cash, positive group FCF, interest coverage high. No distress.
Earnings quality
Non-op ~19% (interest on cash); operating profit is the key metric, recently inflected positive.
3

Pillar Detail: Business Quality

A deep dive into the Quality score: business economics, moat, ROIC and the industry benchmark.
Business Quality — Pillar Score
South-East Asia's leading internet platform — Shopee/Garena/SeaMoney — recently inflected to group profitability, tempered by competition.
76
conf 64%

Lifecycle & sector: High-growth internet (Consumer Discretionary / Comm. Services — SE Asia). Scored on Shopee's scale + profitability inflection, Garena's cash, and SeaMoney's growth.

Sub-signalReadingScore
GrowthShopee GMV growing fast (SE Asia + Brazil); SeaMoney scaling82
Profitability inflectionGroup turned profitable after years of losses — the key positive74
Gross margin~44% blended; improving take-rate + monetisation66
Balance sheetNet cash, positive FCF — self-funding growth76
Network effects76Shopee marketplace scale in SE Asia
Cost advantage64Regional logistics + scale
Switching costs52Moderate — shoppers/gamers multi-home
Intangibles / brand68Shopee + Free Fire brand strength
Pricing power56Take-rate rising but competition-limited
Competitive Environment. Named rivals: TikTok Shop, Lazada (Alibaba), Grab (SE Asia); MercadoLibre (MELI), Amazon (Brazil).
RivalTypeSea's position
TikTok ShopSocial-commerce disruptorContested — the key competitive threat to Shopee's SE-Asia lead
Lazada / AlibabaRegional e-commerceGaining — Shopee has out-executed Lazada, but rivalry is intense
MercadoLibreBrazil incumbentUphill — Shopee investing in Brazil against a strong incumbent
Net: network sub-score holds, but elevated competition + a new, defendable-but-not-guaranteed profitability cap the moat. Competitive-threat level elevated — carried into the Bear.
4

Pillar Detail: Valuation Attractiveness

Sector-appropriate multiples, FCF yield, reverse-DCF implied growth, embedded optionality, and the analyst-consensus cross-check.
Valuation Attractiveness — Pillar Score
Expensive: ~39x TTM vs a warranted ~32x — a great growth story at a rich price, richened further by the +15% run.
35
conf 60%

Warranted-multiple anchor. r ≈ 9.5% (growth risk add-on); disciplined g_near ≈ 15% (secular internet cap, haircut), g_term 3% → warranted P/E ≈ 32x. Actual ~39x (TTM) → ratio ≈ 1.23 → Full/Expensive edge (the +15% run pushed it higher). Forward is richer-adjusted by fast EPS growth, but the anchor haircuts growth by design.

LensReadingScore
Warranted-multiple anchor (40%)~39x ÷ ~32x = ~1.23 → Full/Expensive36
P/S~2.6x on a mid-single-digit net margin — full for the current profitability48
PEG (forward)~1.0 — reasonable IF the hyper-growth persists (the anchor discounts it)50
Analyst targetConsensus US$134 / median US$125 vs US$105 — ~19% upside58
Read. The growth and profitability inflection are real, but at ~39x with elevated competition and after a +15% momentum run, the risk-reward at this price is capped — a HOLD. PEG looks fair only if you credit the full growth; the disciplined anchor does not.
5

Pillar Detail: Underlying Drivers

The dominant external force the stock is tethered to, scored 0–100. A context pillar: it does not change the base signal — it feeds amplification (tailwind ≥65 can lift BUY→STRONG BUY; headwind ≤35 can push SELL→STRONG SELL).
Primary Driver
SE-Asia digital-economy growth
68
Tailwind — but base HOLD (never amplified)

Primary driver: the secular growth of the South-East Asian (and Brazilian) digital economy — e-commerce penetration, digital payments, mobile gaming.

HorizonReadDriver
ShortStrong regional GMV + Garena bookings; momentum~66 Tailwind
MediumShopee monetisation + SeaMoney scaling~70 Tailwind
LongStructural SE-Asia/LatAm digitisation TAM~68 Tailwind

Amplification: the driver is a genuine tailwind, but the base signal is HOLD (never amplified) and the Expensive valuation caps it. Thesis-invalidation floor: TikTok Shop taking decisive Shopee share, or a reversal of the profitability inflection.

6

Pillar Detail: Economic Alignment

How the current economic climate sits relative to this stock, read from the latest Macro-Economic report. Classifies the macro pressure (Tailwind / Neutral / Headwind) — the second amplification input — and frames a long entry as Trend-Following or Contrarian with a 0–100 conviction.
Stance · Pressure
Neutral · Neutral
56
conviction

EM internet with a firm-USD, EM-risk-off near-term backdrop is a mild headwind; the secular SE-Asia growth is a longer-term positive. Net Neutral pressure → no amplification; the Expensive valuation keeps the base signal at HOLD.

Source: sector-map (EM / SE-Asia internet) · Macro report 2026-07-03

7

Pillar Detail: Entry/Exit Timing

The risk-reward framework, relative strength vs SPY and the sector ETF, the macro overlay, news-derived sentiment, and the catalyst cluster.
Entry/Exit Timing — Pillar Score
Strong momentum: monthly uptrend, daily recovering (RSI 69) on a +15% run — but weekly still repairing, and it's now richly valued.
55
conf 56%

Risk-reward: SE is ~US$105, up +15% on the fortnight, with the daily recovering (RSI ~69) above its 20/50-day averages, though the weekly trend is still mending and it's well below the 200-day (117). Momentum is strong, but you're now paying a rich multiple after a sharp run — a poor risk-reward for a fresh entry.

SignalReadingScore
Trend structureMonthly up / weekly down (mending) / daily recovering56
MomentumDaily RSI ~69, MACD positive; +15% run — extended54
Position in rangeRecovered off the lows; below the 200-day54
Valuation supportNone — Expensive band40
8

Economic Event Risk

High-impact macro releases in the next 14 days that could swing this stock, plus the last 7 days of surprises.
9

Multi-Timeframe Technical Analysis

Trend, RSI and breakout status across monthly / weekly / daily / hourly / 15-minute, with a confluence verdict.
TimeframeTrendDirectionRSIMACDKey S/RBreakoutVol
MonthlyUptrendNeutral51-S: 55 R: 199None0.3x
WeeklyDowntrendNeutral54+turningS: 77 R: 199None0.6x
DailyRecoveringBullish69+S: 81 R: 100Breakout1.3x
Confluence: Recovering with momentum · MTF Score 55

A sharp recovery — the daily broke out on volume (RSI ~69) and is dragging the weekly up — but the stock is well below the 200-day and now richly valued. A push through US$118 extends it; the momentum is real, but the valuation caps the reward, so it's a HOLD not a chase.

10

Price Chart (6-Month Daily)

A 6-month daily close line with SMA50 and key support/resistance — the visual companion to the MTF table.

SE weekly close (Yahoo), Jan–Jul 2026. +15% recovery run to ~US$105; richly valued (~39x).

11

Scenario Summary

Bull / Base / Bear 12-month price paths with triggers and probability weights.

Bull $160 (25%)

Shopee GMV + monetisation accelerate, SeaMoney scales, Brazil turns, and the premium multiple holds; new highs. ~+52%.

Base $120 (50%)

Steady growth + widening profits, but a rich multiple and competition cap the re-rate. ~+14%.

Bear $78 (25%)

TikTok Shop takes Shopee share, Brazil losses widen, or the profitability inflection stalls, and the Expensive multiple de-rates. ~−26%. Trigger: a share-loss print or a margin reversal.

Probability-weighted 12-month fair value ≈ US$119 (~+13%) — a positive-but-capped skew: a real growth story, but an Expensive multiple and elevated competition limit the reward and fatten the left tail.

12

Entry / Exit Rules

Three independent entry paths (Fundamental · Technical · Catalyst) and three exit triggers (Stop-Loss · Thesis · Profit-Target). Any one entry path is a valid entry — the more that agree, the larger the position the conviction ladder suggests. Exits are graded by severity, not count.

How to read this — the Conviction Ladder

The three entry groups are alternative paths to a buy, not a checklist. A group counts only when all its sub-conditions hold. How many groups are satisfied sets the suggested size — it does not gate whether you may enter: 1 group = Half-Size (a valid starter/scale-in), 2 = Full-Size, 3 = Over-Size (highest conviction); 0 = Wait (no path open yet). A strong overall signal can still read Wait here when the stock is well above its entry zones — that flags "good business, no entry edge right now," not a contradiction. Exits are graded by severity of what is live, not by a count: a hard stop is an Exit on its own.
Entry conviction: Wait0 of 3 groups met — no entry path open

Fundamental — not MET

Expensive band — no valuation entry edge.
⛔ Price below a defensible fair value (~39x)
✅ No earnings within 7 days (Q2 ~mid Aug)
✅ Underlying-Driver score ≥ 50 (68)

Technical — not MET

Momentum strong but extended; entry on a pullback, not chasing after +15%.
⛔ Weekly close > US$118 on volume
⛔ OR a pullback to US$90 support with a higher low
⛔ RSI 35-65 (~69 — extended)

Catalyst — not MET

Q2 earnings ~mid Aug — beyond the window.
· Earnings beat + margin expansion

Forecast: No group met → Wait. Fundamental can't fire in the Expensive band; Technical is extended after a +15% run (RSI ~69). The entry edge opens on a pullback toward US$90 or a de-rate — chasing a ~39x growth name after a sharp run is the setup the framework counsels against. The story is good; the price and timing aren't.

Exit action: Holdno exit trigger is live — hold the position

Stop-Loss — not LIVE

⛔ Two weekly closes below US$80 (below the base)

Thesis Invalidation — not LIVE

⛔ TikTok Shop takes decisive Shopee share
⛔ The group profitability inflection reverses

Profit-Target — not LIVE

⛔ Into US$120 (base) / US$160 (bull) with RSI > 70

Forecast: Stop (US$80) ~24% below; a break there in a competitive/margin scare is the tail the Bear models. No exit trigger live today.

Imagine you act at the current price of $105.31 · as of 9 Jul 2026

What if you bought now?

You are risking ~26% (to the US$78 bear) to gain ~14% base / ~52% bull — chasing a rich multiple after a +15% run.

What you're risking: paying ~39x for a name with elevated competition (TikTok Shop) right after a sharp momentum run, with no valuation cushion. What you're gaining: SE Asia's leading internet platform, newly profitable, with multiple growth engines. Read: the story is real but the price and timing are poor — wait for a pullback toward US$90 or a de-rate; this is a HOLD, not an entry.

What if you sold now?

Trimming here banks the +15% run at a rich multiple; you give up upside if Shopee keeps compounding.

What you'd protect: the left tail if competition or a margin reversal de-rates the Expensive multiple. What you'd give up: continued SE-Asia growth. No profit-target is live. Read: a hold for owners; new money is better served on a pullback.

13

Position Sizing Context

Illustrative portfolio math (not advice) translating conviction into an allocation given risk-per-share and volatility.

Position sizing not computed — no risk budget on file. The §12 Conviction Ladder reads Wait (0 of 3 met): a real growth story with no entry edge at ~39x after a +15% run. This is context, not advice.

14

Calibration Snapshot

Machine-readable snapshot of every score, level and signal, saved alongside the HTML so the next run can compute deltas.
{
  "ticker": "SE",
  "date": "2026-07-09",
  "version": "v6",
  "company": "Sea Limited",
  "currency": "USD",
  "exchange": "NYSE",
  "exchange_ticker": "NYSE:SE",
  "isin": "US81141R1005",
  "api_ticker": "SE",
  "analysis_status": "on-going",
  "lifecycle_stage": "growth",
  "sector": "Consumer Discretionary",
  "gics_sector": "Consumer Discretionary",
  "country": "United States",
  "finder_ticker": "SE",
  "price_at_rating": 105.31,
  "signal_short": "HOLD",
  "signal_medium": "HOLD",
  "signal_long": "HOLD",
  "primary_signal": "HOLD",
  "quality_score": 76,
  "valuation_score": 35,
  "timing_score": 55,
  "driver_score": 68,
  "economic_alignment_stance": "Neutral",
  "economic_alignment_conviction": 56,
  "economic_alignment_pressure": "Neutral",
  "economic_alignment_source": "sector-map",
  "macro_report_date": "2026-07-03",
  "overall_confidence": 54,
  "val_band": "expensive",
  "warranted_multiple": 32,
  "actual_multiple": 39,
  "warranted_ratio": 1.23,
  "clean_pe": 39.0,
  "nonop_pct_of_net_income": 19,
  "val_multiple_basis": "clean P/E (TTM)",
  "fair_value_est": 120,
  "stop_loss": 80,
  "target_price": 120,
  "scenario_base_target": 120,
  "scenario_bull_target": 160,
  "scenario_bear_target": 78,
  "entry_groups_met": 0,
  "entry_conviction": "Wait",
  "exit_groups_live": 0,
  "exit_action": "Hold",
  "hard_gate_state": "caution",
  "gates_triggered": [],
  "gates_caution": [
    "Valuation Ceiling",
    "Competitive/Business Model"
  ],
  "do_not_buy_triggers": [],
  "competitive_share_trajectory": "gaining",
  "competitive_threat_level": "elevated",
  "analyst_consensus_target": 133.6,
  "analyst_target_high": 150,
  "analyst_target_low": 121,
  "analyst_coverage_count": 44,
  "next_update_date": "2026-07-23",
  "next_update_basis": "default +14d (Q2 earnings ~mid Aug beyond window)",
  "prior_report": "calibration-SE-20260621-1000.json",
  "prior_primary": "HOLD",
  "changes_note": "HOLD held, richened by +15% run. ~39x vs warranted ~32x = Full/Expensive; competitive threat elevated (TikTok Shop) in Bear. Entry Wait. EM cell but short HOLD -> no grid tile."
}

HOLD held across all horizons; richened by a +15% momentum run. Sea's growth and recent group-profitability inflection are real, and the SE-Asia digital driver is a tailwind (68) — but at ~39x TTM (vs a warranted ~32x) it's Full/Expensive, the competitive threat is elevated (TikTok Shop, Lazada, MercadoLibre), and the stock is extended, so the base signal is HOLD (great business, rich price). Entry Wait. EM/SE-Asia internet → the EM-Equities cell, but a short-HOLD is not grid-eligible.

15

Data Sources & Methodology

Audit trail of every data source: fully available (✓), fallback (⚠), or failed (✗), plus provenance-based confidence haircuts.
Data Source Status
get_financial_ratios P/E ~39x, ~44% gross margin, net cash, profitability inflection
get_multi_timeframe_analysis +15% recovery run; daily RSI 69
get_price_target_consensus / grades consensus US$134; 31 buy / 11 hold / 2 sell
Impact on scores: Well-sourced; valuation confidence high (anchor computed).
DISCLAIMER: This is a quantitative framework for educational purposes only. It is not financial advice. Always do your own research and consult a licensed financial advisor before making investment decisions.