NYSE:ICE Intercontinental Exchange, Inc.

ISIN: US45866F1049
FinancialsCapital Markets — Exchanges & Data
NYSE · Atlanta, GA · Capital Markets (Exchanges, Clearing, Fixed-Income Data, Mortgage Tech) · CEO Jeffrey Sprecher Analysis Status: Starting
All figures in USD. First-ever Donatien report on ICE.
$152.85
−2.2%
31 Jul 2026 · Signal v6
DISCLAIMER: This is a quantitative framework for educational purposes only. It is not financial advice. Always do your own research and consult a licensed financial advisor before making investment decisions.

Intercontinental Exchange, Inc.

Intercontinental Exchange (ICE) runs a global network of regulated financial marketplaces — 13 exchanges and 6 clearing houses — where energy, agricultural, metals, financial and equity derivatives are listed, traded and cleared, alongside the New York Stock Exchange. Beyond the trading floors it sells the plumbing of modern finance: fixed-income pricing and reference data, analytics and connectivity (its Fixed Income & Data Services arm), and a proprietary software stack for the U.S. residential mortgage industry (Mortgage Technology, built on the Ellie Mae and Black Knight acquisitions). What sets ICE apart is the combination of regulated, near-monopoly benchmark franchises — ICE Brent, U.S. natural gas, the NYSE listing venue — whose liquidity is self-reinforcing, with a large and growing base of recurring subscription revenue (~half of net revenue) that cushions the cyclical transaction line. Think of it as a toll network on the flow of capital, energy and mortgages, founded in 2000 and headquartered in Atlanta.

HorizonSignalComposite ScoreConfidenceKey Driver
Short-term (1–3 mo)BUY5950%Half-size quality-starter — overbought; add the balance on a pullback to $143–147
Medium-term (6–12 mo)BUY6555%High quality + Fair valuation; ~14–16% to weighted fair value / consensus
Long-term (3–5 yr)BUY7062%Wide-moat, recurring-revenue compounder — quality dominates at 3–5yr
Next update: 2026-08-14 — default +14d (Q2 reported 30 Jul; next earnings ~late Oct — no impactful discrete event in the 14-day window)
Table of Contents
1Five-Pillar Scorecard2Hard Gates & Do-Not-Buy Status3Pillar Detail: Business Quality4Pillar Detail: Valuation Attractiveness5Pillar Detail: Underlying Drivers6Pillar Detail: Economic Alignment7Pillar Detail: Entry/Exit Timing8Economic Event Risk9Multi-Timeframe Technical Analysis10Price Chart (6-Month Daily)11Scenario Summary12Entry / Exit Rules13Position Sizing Context14Calibration Snapshot15Data Sources & Methodology
1

Five-Pillar Scorecard

Five independent scores — each 0–100 with its own confidence. The three fundamental pillars (Quality / Valuation / Timing) set the base BUY/HOLD/SELL via the Decision Matrix; the two context pillars (Underlying Drivers, Economic Alignment) then amplify a BUY to STRONG BUY or a SELL to STRONG SELL when both corroborate.

Business Quality

80
High — wide moat
conf 78%

Valuation Attractiveness

63
Fair (upper end)
conf 80%

Entry/Exit Timing

49
Neutral — overbought
conf 62%

Underlying Drivers

64
Neutral (mild tailwind)
conf 62%

Economic Alignment

52
Neutral
conf 60%
2

Hard Gates & Do-Not-Buy Status

Binary safety checks — any TRIGGERED gate is a hard cap regardless of the scores above; CAUTION gates are sizing notes.
Financial Distress
Net debt/EBITDA ~2.8×, interest coverage 7.7×, debt mostly fixed — comfortable for stable cashflows.
Earnings Event Risk
Q2 reported 30 Jul; next earnings ~late Oct — no earnings within 14 days.
Valuation Ceiling
Actual ~20.5× forward vs warranted 20.8× (ratio ~0.99) and well below the 30× capital-light-financial rich line — not Expensive.
Accounting / Dilution
Share count shrinking (buyback); modest SBC. Q2 GAAP NI was depressed by a ~−$700m non-operating charge (not inflated); valuation is on adjusted/forward earnings (see 7b).
Regulatory / Binary
Ongoing exchange/clearing regulation is business-as-usual; no live binary ruling that would move the stock >20%.
Systemic Tail Inheritance
Not in the armed S&P-concentration / AI-earnings-quality cohort — earnings are not levered to the AI trade; tail not inherited.
Earnings-quality decomposition (7b). Reported GAAP net income is noisy from non-operating items: Q1 was inflated (+$411m non-operating income, +$232m other), while Q2 was deflated by a ~−$700m non-operating charge — yet Q2 operating income of $1,987m exceeded Q1's $1,665m, so the operations strengthened even as reported EPS fell QoQ. This is the opposite of the mega-cap AI trap (where non-operating gains inflate the multiple): here GAAP was understated, so scoring valuation on adjusted/forward earnings is the correct, conservative choice. No accounting gate fires.
3

Pillar Detail: Business Quality

A deep dive into the Quality score: business economics, moat, ROIC and the industry benchmark.
Business Quality — Pillar Score
High quality — wide-moat, capital-light toll network
80
conf 78%

Lifecycle & sector. ICE is a mature, capital-light financial — a quality compounder (GICS Financials / Capital Markets: exchanges, clearing, fixed-income data and mortgage technology). It is not a deposit-taking bank, so it is scored on the exchange/data lens — forward P/E, EV/EBITDA, FCF yield, recurring-revenue mix, ROE and operating margin — not P/TBV (tangible book is negative at −$28/sh because two decades of acquisitions — IDC, Ellie Mae, Black Knight — sit as goodwill, which is a feature of the roll-up model, not a solvency signal). Net-revenue growth runs mid-single-digit with a >50% recurring core, which places it firmly in the mature/compounder band rather than high-growth.

Q2 2026 (reported 30 Jul 2026), the freshest print. Net revenue $2.70bn, +5% YoY; GAAP diluted EPS $1.69, +14% YoY. Segment net revenue: Exchanges $1.464bn (+3%) — energy −13% to $518m offset by gains in ags & metals, financials, cash equities/options and data & connectivity; Fixed Income & Data Services $645m (+8%) on strong net-new pricing & reference-data business; Mortgage Technology $557m (+5%), its best quarter since 2022. Recurring revenue $1.35bn, +7.7%; total futures & options open interest +18% YoY as of 28 Jul. This is the shape of the business we want to see: the transaction line is cyclical, but the recurring data/analytics and mortgage-software lines compounded through it.

Sub-signalICE valuePeer / contextScoreRead
Net-revenue trajectory+5% YoY (Q2); ~+6% TTMExchange peers +4–8%["70","metric-good"]Steady mid-single-digit, recurring-led
Operating profitabilityOp margin ~52% (EBITDA margin 52.0%); adj. op margin ~60%+Elite for any sector["88","metric-good"]Toll-booth economics
Recurring-revenue mix$1.35bn/qtr, ~50% of net rev, +7.7%Data/analytics secular grower["82","metric-good"]De-risks the transaction cycle
Cash generationFCF/sh $5.52; FCF ~$3.1bn; FCF conv ~0.88Strong & consistent["78","metric-good"]Funds dividend + buyback + de-lever
Balance sheetNet debt/EBITDA ~2.8×; int. cover 7.7×; debt $20.5bn (mostly fixed)<3× healthy for stable cashflows["66","metric-neutral"]Manageable; de-levering post-Black Knight
ReturnsROE 14.1%; ROA 2.2%ROE >10% healthy["64","metric-neutral"]Solid; goodwill dampens ROA/ROIC

Industry benchmark — Exchange/Data quality composite (operating margin × recurring mix × returns)

Operating margin ~52% (elite) · recurring revenue ~50% of net revenue growing 7.7% · ROE 14.1% · F&O open interest +18% YoY. For a capital-markets infrastructure name this is a top-decile profile: a regulated, wide-moat toll network with a growing subscription overlay. Benchmark score: 84/100.
Pricing power
80
Annual price increases on proprietary pricing/reference data & connectivity absorbed by the market; regulated fee schedules.
Network effects
86
Liquidity begets liquidity — open interest concentrates at the incumbent venue (ICE Brent, gas, ags). OI +18% YoY.
Switching costs
80
Cleared positions, embedded data feeds and the Encompass mortgage-origination stack are deeply integrated; painful to rip out.
Cost advantage
68
Scale over a fixed technology base; incremental margins high, but peers (CME, Nasdaq) have comparable scale.
Intangible assets
86
Regulated exchange & clearing-house licences, the NYSE franchise, proprietary Brent/energy benchmarks, MERS/mortgage data assets.

Moat average ≈ 80/100 — a genuinely wide moat. The switching-cost and cost-advantage sub-scores are set from the Competitive Environment read below, not in the abstract.

Competitive Environment

ICE competes on three fronts, and the moat sub-scores above are derived from this named-rival read. It is gaining or holding share in its core franchises (energy/ags benchmarks, cash equities listings, fixed-income pricing data) while the mortgage-technology arm is the one lane where competitive and cyclical pressure is real. Net competitive-threat level: Moderate — no rival is dislodging the core network, but the business is a set of oligopolies, not monopolies.
RivalWhere they competeShare trajectory (ICE)Moat-erosion vector
CME GroupFutures & options (rates, equity-index, energy)Stable — largely non-overlapping franchises (ICE = energy/ags/Brent; CME = rates/equity-index)Product encroachment at the margin; new-contract launches
NasdaqListings, market data, market technologyStable / slight gains in fixed-income dataListings competition for IPOs; index/data pricing
LSEGFixed-income data & analytics (Refinitiv), clearing (LCH)Holding — ICE FIDS +8% on net-new businessData-platform bundling; OTC clearing
S&P Global / Moody's / MSCIPricing, reference & index dataGaining in evaluated pricing / reference dataIndex-franchise strength; ratings/data cross-sell
Mortgage-tech (Blend, Dark Matter, in-house)Loan-origination software (Encompass)Cyclically recovering — best quarter since 2022, but volume-tetheredThe genuine soft spot: origination volumes are rate-sensitive; smaller rivals undercut on price

→ Net effect on the moat: Switching Costs held at 80, Cost Advantage trimmed to 68 (peers match ICE at scale). Core network intact; mortgage-tech is the watch-item.

ROIC & capital allocation

ROIC sits in the ~8–9% range — respectable but weighed down by the goodwill carried from the IDC/Ellie Mae/Black Knight deals (invested capital is inflated by acquisition premia, so ROIC understates the cash economics of the underlying networks; incremental ROIC on organic data growth is far higher). Capital allocation under founder-CEO Jeffrey Sprecher has been acquisitive but disciplined on cash returns: the share count is shrinking (571m → 566m over the last four quarters via buyback), the dividend ($2.08/yr, ~21–28% payout) is well-covered, and management is actively de-levering after the 2023 Black Knight purchase. Founder ownership gives real skin in the game. ROIC/capital-allocation sub-score ~65; management alignment ~72.
4

Pillar Detail: Valuation Attractiveness

Sector-appropriate multiples, FCF yield, reverse-DCF implied growth, embedded optionality, and the analyst-consensus cross-check.
Valuation Attractiveness — Pillar Score
Fair — priced at warranted (~20.5× vs 20.8×)
63
conf 80%

The lens. ICE is a capital-light compounder, so it is valued on forward P/E, EV/EBITDA and FCF yield against a warranted multiple — never P/TBV. The guardrail “rich” line for capital-light financials (card networks, exchanges, ratings, asset managers) is P/E ≥ 30×; ICE is nowhere near it.

THE ANCHOR — Warranted-multiple valuation

Discount rate r = 10-Y UST 4.5% (higher-for-longer backdrop, macro 30 Jul; the 30-Y shot higher on Fed day) + 4.5% ERP + 0.0% risk add-on (Business Quality 80 ≥ 65) = 9.0%.
Growth g: g_near = 7.5% — 0.75× the ~10% consensus forward EPS growth, held above the 6% defensive-financial bucket because a >50% recurring data/analytics core plus steady buyback support a disciplined mid-to-high-single-digit compounding (flagged, not the headline). g_term = 3.0% (< r).
Two-stage warranted P/E ≈ 20.8× (guardrail cap 30× not binding).
Actual clean multiple ≈ 20.5× forward (adj. NTM EPS ~$7.45; trailing GAAP P/E 21.5× brackets it).
Ratio = 20.5 ÷ 20.8 ≈ 0.99 → FAIR (right at the Fair/Attractive boundary). Not Full, not Expensive — so no Valuation-Ceiling gate, and the name is eligible for a BUY, but it is priced at fair value, not below it.

Implied-growth read (narrative colour). At $152.85 on ~$7.45 forward EPS, the market embeds roughly 7–8% five-year EPS growth — almost exactly our disciplined estimate. The price is neither pricing in a data-driven acceleration nor a stall: it embeds the base case. That is why this reads Fair rather than cheap.

LensICEReferenceRead
Forward P/E~20.5× (adj NTM); 17.6× on GAAP fwd EPS $8.70CME 22.3× · SPGI 20.6× · ICE 5-yr avg ~22×["Cheaper than CME, ~ SPGI, below own history","metric-good"]
Trailing P/E21.5×Guardrail rich line 30×["Well below the rich line","metric-good"]
EV/EBITDA (TTM)15.1×CME ~24.7× EBITDA["Reasonable for the sector","metric-good"]
FCF yield (FCF/EV)~2.9%3–5% = fair for quality growth["Edge of expensive on cash","metric-neutral"]
PEG~2.5>2 = full on growth-adjusted basis["The one full-ish gauge","metric-neutral"]
Dividend yield1.33% ($2.08), ~21–28% payoutLow yield / high cover["Return is via buyback, not yield","metric-neutral"]

Embedded optionality / free upside

1. Mortgage-technology recovery (partly free). The Street prices mortgage-tech as a cyclically-depressed volume business; its Q2 (best since 2022) hints at operating leverage that a genuine origination-volume normalisation (when mortgage rates eventually ease) would release — a call option on the rate cycle the core multiple barely credits. Unquantified but real.
2. Data/analytics re-acceleration. FIDS +8% on net-new business; a broader shift to electronic fixed-income trading and index/pricing-data demand could lift the recurring mix and warrant a higher multiple over time. Unquantified.
Net framing: the core exchange + recurring-data business justifies roughly the current ~$153; the mortgage-cycle and data-mix upside are the “free-ish” options on top. This is a tilt, not a re-rating — it nudges Valuation up a couple of points and cushions the downside; it does not make an at-fair-value name cheap.

Analyst consensus & cross-checks

Price targets: mean $178.4, median $178, high $218, low $159 (13 analysts) — price $152.85 is ~16.6% below consensus (last-quarter avg target $185.7). Meaningful upside to consensus, though exchange-name targets tend to run hot.
Grades: 1 Strong-Buy, 31 Buy, 4 Hold, 0 Sell = 89% bullish — near-unanimous Street backing (note: extreme consensus is a mild contrarian caution).
FMP financial-health rating: B (overall 3/5; ROE 4/5, ROA 4/5 strong; P/E 2/5 and P/B 1/5 drag — the P/B mark is a false negative here, since goodwill makes book value the wrong lens for an exchange).

Blended valuation = 63/100 (Fair, upper end). The anchor sits right at the Fair/Attractive line (ratio ~0.99); the ~16.6% consensus upside and below-peer, below-own-history multiple pull up; but a 2.9% FCF yield and a ~20× forward keep it out of clearly-Attractive. Disciplined call: fairly priced, not a bargain.

5

Pillar Detail: Underlying Drivers

The dominant external force the stock is tethered to, scored 0–100. A context pillar: it does not change the base signal — it feeds amplification (tailwind ≥65 can lift BUY→STRONG BUY; headwind ≤35 can push SELL→STRONG SELL).
Primary Driver
Market volumes + rate/mortgage cycle + secular data growth
64
Neutral (mild tailwind) — NOT amplification-eligible

Primary driver = a three-part composite: (1) market transaction volumes (energy/ags/financial futures, cash equities, options), (2) the interest-rate & mortgage cycle (higher-for-longer helps float/clearing income but throttles mortgage-origination volumes), and (3) the secular growth of data & analytics (recurring subscriptions). Because the business is diversified across all three, no single driver has the leverage it would over a pure-play — which is exactly why ICE is a compounder rather than a geared bet.

HorizonReadAssessment
Historical (25%)Volumes & recurring revenue have compounded through the cycle; F&O open interest +18% YoY; recurring +7.7%.["Supportive","metric-good"]
Current (50%)Elevated volatility (Iran/Hormuz re-escalation, tariff uncertainty) is a mild transaction-volume tailwind — but Q2 energy revenue actually fell 13% YoY, and higher-for-longer rates cut both ways (good for float income, a headwind to mortgage volumes, though mortgage-tech still had its best quarter since 2022).["Mixed / mild tailwind","metric-neutral"]
Forward (25%)Secular data/analytics demand + a multi-year mortgage-volume normalisation option; near-term volumes hinge on whether volatility persists or fades.["Tailwind","metric-good"]

Driver score 64/100 — Neutral (mild tailwind); NOT amplification-eligible

The composite lands at 64 — a mild net tailwind, but below the 65 threshold for amplification. So it does not lift the base BUY to STRONG BUY on any horizon, and it does not change the three fundamental pillar scores. Elevated volatility supports the short-term transaction line, but the 13% energy-volume decline and the diversified, recurring-heavy mix keep this from being a clean strong tailwind. Thesis-invalidation floor: a sustained collapse in volatility and a stall in the mortgage-tech recovery (recurring growth decelerating toward low-single-digits) is the level at which the driver would turn to a genuine headwind. driver_commodity_trend: N/A — capital-light financial, not commodity-leveraged.
6

Pillar Detail: Economic Alignment

How the current economic climate sits relative to this stock, read from the latest Macro-Economic report. Classifies the macro pressure (Tailwind / Neutral / Headwind) — the second amplification input — and frames a long entry as Trend-Following or Contrarian with a 0–100 conviction.
Stance · Pressure
Neutral · Neutral
52
conviction

ICE is Financials; mapped to the macro Driver-Sector Impact Matrix, XLF reads Neutral / Neutral / Neutral across Short/Medium/Long. The 30-Jul MacroDriver regime is Stagflation-lite (energy shock re-armed on Iran/Hormuz re-escalation, policy-tight into cooling growth; a narrow, contested, tape-unconfirmed lead). For ICE specifically the elevated market volatility is a mild positive on the transaction line short-term, but higher-for-longer rates are a mixed input (float income up, mortgage volumes constrained) and the sector signal is flat. Net pressure = Neutral — so Economic Alignment does not enable an amplification to STRONG BUY on any horizon; the base signals stand. The armed S&P-concentration / AI-earnings-quality tail does not apply — ICE is not an AI-cohort name and its earnings are not levered to the AI trade.

Source: GICS sector → macro Driver-Sector Impact Matrix (XLF) · Macro report 2026-07-30

7

Pillar Detail: Entry/Exit Timing

The risk-reward framework, relative strength vs SPY and the sector ETF, the macro overlay, news-derived sentiment, and the catalyst cluster.
Entry/Exit Timing — Pillar Score
Neutral — up but overbought into the 200-DMA
49
conf 62%

The setup in one line: a sharp V-recovery off the 28-Jun 52-week low ($121.79) has carried ICE ~+25% to $152.85 in four weeks, straight into the 200-day moving average ($154.76) with a daily RSI of 74 (overbought) — and the stock faded ~2% off its 29-Jul high after the 30-Jul earnings beat. Good business, poor entry right now: you are chasing a vertical move into resistance.

ComponentReadScore
Multi-timeframe trendMonthly uptrend, weekly downtrend, daily uptrend (overbought), hourly strong-uptrend, 15-min weakening — confluence bullish but stretched["63","metric-neutral"]
Risk-reward / position-riskPrice at 200-DMA resistance; nearest logical stop ~$137 is ~10% / >2.5 ATR away — a wide stop = unfavourable entry geometry["32","metric-bad"]
Relative strengthDown ~19% from the 52w high while the index sits near highs; recovering hard but still a 3-month laggard["45","metric-neutral"]
Macro overlay (High sensitivity)Fed on-hold/hawkish, VIX elevated, XLF Neutral — no wind at the back["42","metric-neutral"]
Sentiment89% bullish grades, estimates rising — but the post-earnings fade tempers it["62","metric-neutral"]
Catalyst layerQ2 just cleared (30 Jul); calm 30-day calendar; next earnings ~late Oct["70","metric-good"]

Timing = 49/100 (Neutral). The trend is up but overbought and into resistance, the entry geometry is poor (wide stop), and relative strength is only just turning. This is a “wait for a pullback” tape, not a “chase the breakout” one. The preferred entry zone is a pullback into $143–147 (rising 20-EMA / weekly support) where the stop tightens and RSI resets.

8

Economic Event Risk

High-impact macro releases in the next 14 days that could swing this stock, plus the last 7 days of surprises.

Upcoming events (next 30 days)

DateEventImpactForecastPreviousRelevant?Why
2026-07-31Core PCE (Jun)High⚠ MediumRates/vol read; drives financials multiples & volatility (ICE volumes)
2026-08-01Tariff deadline / escalationHigh⚠ MediumRisk-off & volatility can lift transaction volumes short-term
2026-08-01ISM Manufacturing / Jobs (wk)Medium⚠ MediumGrowth read feeds the Stagflation-lite regime & rate path

Recent surprises (last 7 days)

DateEventActualForecastSurpriseImpact
2026-07-30ICE Q2 2026 earningsEPS $1.69 (+14%)beatPositive (fundamentals)Stock fell ~2% — sell-the-news despite the beat
2026-07-29FOMC decision / Fed DayHold, hawkish toneYields up, vol upWorst Fed-Day for equities since Dec-2024; 30-Y spiked

ICE is High-macro-sensitivity (Financials). The 31-Jul Core PCE and the 1-Aug tariff cluster can move both the rate path (financials multiples) and market volatility (ICE's transaction line) — but neither is a discrete, ICE-specific catalyst, so they do not reset the next-update schedule. The name-specific binary event (Q2 earnings) has just cleared, which is why the earnings gate is clear and the next update runs on the default +14-day cadence.

9

Multi-Timeframe Technical Analysis

Trend, RSI and breakout status across monthly / weekly / daily / hourly / 15-minute, with a confluence verdict.
TimeframeTrendDirectionRSIMACDKey S/RBreakoutVol
MonthlyUptrendBullish49.6+0.90 (hist −4.7, fading)S: 113.9 R: 189.4Resistance1.31×
WeeklyDowntrendBearish52.6−5.31 (hist +0.7)S: 143.2 R: 168.0Breakdown1.39×
DailyUptrendBullish74.0 (OB)+4.09 (hist +2.2)S: 137.8 R: 158.9Resistance1.86×
HourlyStrong upBullish46.6+0.26 (hist −0.5)S: 148.1 R: 158.6Resistance0.66×
15-minWeakeningNeutral45.1−0.44S: 151.1 R: 153.9Breakdown0.60×
Confluence: Bullish (stretched) · MTF Score 63

Higher-timeframe structure is constructive (monthly uptrend) and the daily has broken out — but the daily RSI of 74 is overbought, the weekly is still technically a downtrend, and intraday is weakening. This is a textbook ‘stretched after a sharp rally into resistance’ picture: the trend is up, the entry is not. Watch the 200-DMA ($154.76) as the pivot and $143–147 as the pullback-buy zone.

10

Price Chart (6-Month Daily)

A 6-month daily close line with SMA50 and key support/resistance — the visual companion to the MTF table.

6-month daily close (29 Jan – 30 Jul 2026) with 50-day SMA (orange). The V-recovery off the 28-Jun 52-week low ($121.79) into the 200-DMA ($154.76); current $152.85.

11

Scenario Summary

Bull / Base / Bear 12-month price paths with triggers and probability weights.

Bull $210 (25%)

Volatility stays elevated (energy/rate/FX) driving record futures & options volumes; the mortgage-tech recovery accelerates as origination normalises; FIDS re-accelerates. EPS compounds ~10%+ and the multiple re-rates toward the CME/peer ~23–24× forward. ~+37%.

Base $178 (55%)

ICE compounds net revenue mid-single-digit — recurring data +7–8%, a gradual mortgage recovery, steady buyback — and re-rates modestly toward ~22× forward as the Street's ~$178 consensus plays out over 6–12 months. The most probable path: a quality compounder doing what it does. ~+16%.

Bear $120 (20%)

Volatility normalises and energy volumes keep sliding; higher-for-longer stalls the mortgage recovery; a Stagflation-lite de-rating compresses financials multiples toward ~16×. Retest of the 52-week low ($121.79). ~−21%. This is the live near-term risk if the four-week rally unwinds from overbought.

Probability-weighted fair value ≈ $174 (0.55×$178 + 0.25×$210 + 0.20×$120) — roughly +14% from $152.85, consistent with a Fair-valued quality compounder with modest upside and a real, overbought-driven near-term pullback risk. Weights sum to 100; Base is the most probable.

12

Entry / Exit Rules

Three independent entry paths (Fundamental · Technical · Catalyst) and three exit triggers (Stop-Loss · Thesis · Profit-Target). Any one entry path is a valid entry — the more that agree, the larger the position the conviction ladder suggests. Exits are graded by severity, not count.

How to read this — the Conviction Ladder

The three entry groups are alternative paths to a buy, not a checklist. A group counts only when all its sub-conditions hold. How many groups are satisfied sets the suggested size — it does not gate whether you may enter: 1 group = Half-Size (a valid starter/scale-in), 2 = Full-Size, 3 = Over-Size (highest conviction); 0 = Wait (no path open yet). A strong overall signal can still read Wait here when the stock is well above its entry zones — that flags "good business, no entry edge right now," not a contradiction. Exits are graded by severity of what is live, not by a count: a hard stop is an Exit on its own.
Entry conviction: Half-Size1 of 3 groups met — one path open — starter / scale-in

Fundamental — MET

Trades at/below weighted fair value with a live (if mild) driver tailwind and no imminent earnings.
✅ Price $152.85 ≤ weighted fair value ~$174 / consensus $178
✅ No earnings within 7 days (Q2 reported 30 Jul; next ~late Oct)
✅ Underlying-Driver score ≥ 50 (64)

Technical — not MET

Trend is up but overbought into the 200-DMA — preferred entry is a pullback to $143–147, not a chase here.
✅ Daily close > SMA50 ($140) on >1.5× volume
⛔ RSI 35–65 (currently 74 — overbought)
⛔ OR a tested bounce off $143–147 weekly support with a higher low

Catalyst — not MET

Q2 beat, but the stock fell — no confirming post-earnings thrust.
⛔ Post-earnings move within 24h > +5% (was −2%)
✅ Guidance raised or maintained
· Volume > 2× the 20-day average

Forecast: Fundamental group is already met, so a half-size starter is live now. The Technical group needs RSI to cool from 74 into 35–65 — likely ~1–3 weeks on a pullback toward the rising 20-EMA / $143–147 weekly support, which is where the balance of the position is best added (tighter stop, reset momentum). Confidence: Moderate — the four-week rally is stretched, so a consolidation or shallow pullback is the base case. The Catalyst group is event-dependent on Q3 earnings (~late Oct).

Exit action: Holdno exit trigger is live — hold the position

Stop-Loss — not LIVE

⛔ Two daily closes below $137 (under the $139–140 monthly support cluster)

Thesis Invalidation — not LIVE

⛔ Full-year guidance cut
⛔ Recurring-revenue growth decelerates toward low-single-digits
⛔ Driver turns headwind (volatility collapses AND mortgage-tech recovery stalls)

Profit-Target — not LIVE

⛔ Price into $178 (consensus/base) AND RSI > 70 AND quality not materially improved

Forecast: Stop at $137 is unlikely near-term (~10% below, under the 200-DMA $154.76 and the monthly support cluster) absent a broad financials de-rating or a volume-collapse quarter. The Profit-Target at $178 is achievable over 6–12 months if the re-rating plays out and volumes hold. Watch the driver line: a sustained volatility collapse is the most plausible route to a thesis flag.

Imagine you act at the current price of $152.85 · as of 31 Jul 2026

What if you bought now?

Risking ~10% (to the $137 stop) to gain ~14% to weighted fair value ($174) / ~16% to consensus ($178). A fair-value entry on a wide-moat compounder — acceptable reward-to-risk for a half-size starter, better if you wait for the pullback.

What if you sold now?

Selling here banks the four-week rebound but gives up a durable, recurring-revenue compounder near fair value — only sensible for a pure short-term trader fading the overbought RSI.
13

Position Sizing Context

Illustrative portfolio math (not advice) translating conviction into an allocation given risk-per-share and volatility.

Position sizing not computed — specify your portfolio allocation and role for sizing guidance.

14

Calibration Snapshot

Machine-readable snapshot of every score, level and signal, saved alongside the HTML so the next run can compute deltas.
{
  "ticker": "ICE",
  "date": "2026-07-31",
  "version": "v6",
  "brand": "",
  "company": "Intercontinental Exchange, Inc.",
  "currency": "USD",
  "exchange": "NYSE",
  "exchange_ticker": "NYSE:ICE",
  "isin": "US45866F1049",
  "api_ticker": "ICE",
  "finder_ticker": "ICE",
  "finder_exchange": "NYSE",
  "analysis_status": "starting",
  "status_badge": "Starting",
  "sector": "Financials",
  "gics_sector": "Financials (XLF)",
  "lifecycle_stage": "mature / quality-compounder",
  "user_context": {
    "horizon": null,
    "allocation_pct": null,
    "portfolio_role": null
  },
  "price_at_rating": 152.85,
  "signal_short": "BUY",
  "signal_medium": "BUY",
  "signal_long": "BUY",
  "primary_signal": "BUY",
  "short_entry_confirmed": false,
  "short_hold_reason": "neutral_timing_starter",
  "entry_conviction": "Half-Size",
  "entry_groups_met": 1,
  "exit_groups_live": 0,
  "exit_action": "Hold",
  "quality_score": 80,
  "valuation_score": 63,
  "timing_score": 49,
  "driver_score": 64,
  "econ_conviction": 52,
  "overall_confidence": 50,
  "quality_detail": {
    "industry_benchmark_name": "Exchange/Data quality composite",
    "industry_benchmark_score": 84,
    "moat_score": 80,
    "roic_percentile_vs_peers": 58,
    "capital_allocation": 65,
    "management_skin_in_game": 72
  },
  "valuation_detail": {
    "fcf_yield": 2.9,
    "implied_growth_rate": 7.5,
    "consensus_growth_rate": 10.0,
    "historical_valuation_decile": 4,
    "forward_pe": 20.5,
    "trailing_pe": 21.5,
    "ev_ebitda": 15.1
  },
  "timing_detail": {
    "mtf_confluence": 63,
    "risk_reward_score": 32,
    "relative_strength_vs_spy": -6.0,
    "catalyst_clustering_score": 70,
    "dynamic_macro_weight": 0.2,
    "daily_rsi": 74
  },
  "warranted_multiple": 20.8,
  "actual_multiple": 20.5,
  "val_multiple_basis": "clean forward P/E (adj NTM EPS ~$7.45)",
  "discount_rate_r": 0.09,
  "risk_free_10y": 0.045,
  "g_near": 0.075,
  "g_term": 0.03,
  "warranted_ratio": 0.99,
  "val_band": "fair",
  "driver_commodity_trend": "N/A - capital-light financial, not commodity-leveraged",
  "econ_stance": "Neutral",
  "econ_pressure": "Neutral",
  "econ_source": "GICS sector -> XLF (macro 2026-07-30)",
  "fair_value_est": 174,
  "stop_loss": 137,
  "target_price": 178,
  "scenario_base_target": 178,
  "scenario_bull_target": 210,
  "scenario_bear_target": 120,
  "scenario_probabilities": {
    "bull": 25,
    "base": 55,
    "bear": 20
  },
  "gates_triggered": [],
  "do_not_buy_triggers": [],
  "hard_gate_state": "clear",
  "next_update_date": "2026-08-14",
  "next_check_date": "2026-08-14",
  "next_update_basis": "default +14d (Q2 reported 30 Jul; next earnings ~late Oct - no impactful discrete event within the 14-day window)"
}

First-ever Donatien report on NYSE:ICE (analysis_status: starting). Wide-moat capital-light compounder, Fair-valued (~20.5× forward vs warranted 20.8×), Neutral timing (overbought into the 200-DMA), mild-tailwind driver (64, sub-amplification), Neutral macro (XLF N/N/N). Short is a half-size quality-starter (neutral_timing_starter): both medium and long are BUY, quality is high and valuation is not Expensive, so the framework takes a partial position now and adds the balance on a pullback into $143–147 rather than sitting out. No gates or Do-Not-Buy triggers fire.

15

Data Sources & Methodology

Audit trail of every data source: fully available (✓), fallback (⚠), or failed (✗), plus provenance-based confidence haircuts.
Data Source Status
get_yahoo_quote / get_company_profile price $152.85, ISIN US45866F1049 (verified), NYSE, beta 0.95, targets, ratios
get_income_statement (Q2–Q3 x4) Q2 2026 filed 30 Jul; segment & earnings-quality decomposition
get_multi_timeframe_analysis / get_stock_prices 5 timeframes + 126 daily bars for the chart
get_financial_ratios / get_ratings_snapshot margins, ROE 14.1%, FCF/sh, EV/EBITDA 15.1×, FMP rating B
get_grades_consensus / get_price_target_summary 32 Buy/1 SB/4 Hold; targets mean $178, high $218, low $159 (13)
get_stock_news / WebSearch (Q2 results, peer multiples) net rev $2.7bn +5%, segments, recurring +7.7%; CME 22.3×, SPGI 20.6× fwd
MacroDriver-state-20260730.json XLF N/N/N; Stagflation-lite; armed tails read (ICE not in AI cohort)
get_earnings_calendar no rows returned; next-earnings inferred ~late Oct from the quarterly cadence
Impact on scores: High confidence. One minor gap: the earnings calendar returned no rows, so the next earnings date (~late Oct) is inferred from cadence — it does not affect the next-update schedule (default +14d) or any gate. The 10-Y used for the discount rate (4.5%) is taken from the higher-for-longer backdrop as the 30-Jul macro state carries no explicit UST10Y field; a ±25bp move would shift the warranted multiple by well under 1× and not change the Fair band.
DISCLAIMER: This is a quantitative framework for educational purposes only. It is not financial advice. Always do your own research and consult a licensed financial advisor before making investment decisions.