TSX:AEM Agnico Eagle Mines Limited

ISIN: CA0084741085
MaterialsGold MiningSenior Producer
TSX · Toronto, Canada · Senior gold producer · ISIN CA0084741085 Analysis Status: On-Going
All figures in CAD unless marked US$ (Agnico reports operating results in US$; the TSX listing and targets here are CAD).
C$203.85
-3.5%
31 Jul 2026 · Signal v6

What changed since 16 Jul 2026

DISCLAIMER: This is a quantitative framework for educational purposes only. It is not financial advice. Always do your own research and consult a licensed financial advisor before making investment decisions.

Agnico Eagle Mines Limited

Agnico Eagle Mines is one of the world's largest senior gold producers, mining and processing gold (with by-product silver, zinc and copper) from a portfolio of long-life mines concentrated in politically stable, tier-1 jurisdictions — Canada, Finland, Australia and Mexico. Its core business is simple: pull ore from the ground at an industry-low all-in sustaining cost and sell refined gold into the spot market. What sets it apart is the combination of that bottom-of-cohort cost position, a fortress net-cash balance sheet, and the lowest political risk among the senior producers — so it stays strongly cash-generative deep into the price cycle. For a reader: think of AEM as the highest-quality, lowest-risk way to own a large-scale gold-mining business, where the edge is durability and cash generation rather than production growth.

HorizonSignalComposite ScoreConfidenceKey Driver
Short-term (1–3 mo)HOLD4460%BUY-grade fundamentals capped by weak downtrend timing (technical cap)
Medium-term (6–12 mo)BUY6664%Attractive value + record cash-gen; amp capped by basing gold
Long-term (3–5 yr)STRONG BUY7466%Structural gold bid + cash-gen floor; Attractive valuation
Next update: 2026-08-14 — default +14d ceiling (Q2 reported 30 Jul, Gate 2 cleared; next earnings Q3 ~late Oct; Aug CPI/PCE + Sep FOMC on later refreshes)
Table of Contents
1Five-Pillar Scorecard2Hard Gates & Do-Not-Buy Status3Pillar Detail: Business Quality4Pillar Detail: Valuation Attractiveness5Pillar Detail: Underlying Drivers6Pillar Detail: Economic Alignment7Pillar Detail: Entry/Exit Timing8Economic Event Risk9Multi-Timeframe Technical Analysis10Price Chart (6-Month Daily)11Scenario Summary12Entry / Exit Rules13Position Sizing Context14Calibration Snapshot15Data Sources & Methodology
1

Five-Pillar Scorecard

Five independent scores — each 0–100 with its own confidence. The three fundamental pillars (Quality / Valuation / Timing) set the base BUY/HOLD/SELL via the Decision Matrix; the two context pillars (Underlying Drivers, Economic Alignment) then amplify a BUY to STRONG BUY or a SELL to STRONG SELL when both corroborate.

Business Quality

84
strong — Cash-Cow senior producer
conf 82%

Valuation Attractiveness

70
attractive (EV/EBITDA ~7x < 8x line)
conf 70%

Entry/Exit Timing

44
weak — downtrend, early stabilisation
conf 60%

Underlying Drivers

62
Short Headwind/Neutral · Long Tailwind
conf 68%

Economic Alignment

68
Trend-Following (Materials/XLB)
conf 70%
2

Hard Gates & Do-Not-Buy Status

Binary safety checks — any TRIGGERED gate is a hard cap regardless of the scores above; CAUTION gates are sizing notes.
Gate 1 — Financial Distress
Net cash (US$3.48B cash vs US$0.32B debt); current ratio 2.86. No distress.
Gate 2 — Earnings Event Risk
CLEARED — Q2 reported 30 Jul 2026. Next earnings Q3 ~late Oct, well outside the window.
Gate 3 — Valuation Ceiling
EV/EBITDA ~7x is below the Materials guardrail 'rich' line of 8x; warranted ratio 0.875 (Attractive). STRONG-BUY-eligible.
Gate 4 — Liquidity
~C$103B senior producer; avg volume ~1M sh/day. Ample.
⚠️
Gate 5 — Operational (Barnat)
QUANTIFIED: Barnat pit rock-mass movement trims FY2026 to lower end of 3.3-3.5Moz (-60-80koz H2'26) and up to -150koz/yr in 2027 AND 2028 (~4% of output). AISC guidance held. Bear-case / valuation-haircut factor, not a DNB.
Net gate read: CLEAR. The only non-clear gate is the Barnat operational caution — a real, now-quantified multi-year volume headwind that belongs in the bear case, but with AISC guidance maintained it is a haircut, not a hard cap. No Do-Not-Buy trigger is live.
3

Pillar Detail: Business Quality

A deep dive into the Quality score: business economics, moat, ROIC and the industry benchmark.
Business Quality — Pillar Score
Record Q2 FCF, cohort-low AISC, net-cash balance sheet — best-in-class senior producer
84
conf 82%

Agnico Eagle is a Cash-Cow / mature senior gold producer — the metric lens is AISC margin, FCF yield, ROIC and balance-sheet strength, not revenue growth. Q2 2026 (reported 30 Jul) was the strongest data-point we have carried on the name: record quarterly free cash flow of US$1,335M on operating cash flow of US$2,144M, payable production of 855,816 oz at a realized price of US$4,483/oz against an AISC of US$1,459/oz and total cash costs of US$1,054/oz. Adjusted net income was US$1,540.7M (adjusted diluted EPS US$3.05, ahead of the ~US$2.91 FactSet mark; reported net income US$1,600.5M carried ~4% of non-recurring gain, so clean earnings sit slightly below the reported print — the opposite of an earnings-quality red flag).

The company returned a record US$625M to shareholders in the quarter (US$400M of buybacks plus the dividend), on a payout ratio of just ~15% and a net-cash balance sheet (US$3.48B cash vs US$0.32B debt). That is the signature of a business generating far more cash than it needs to sustain itself — the definition of the Cash-Cow stage.

Sub-signals vs sector

Sub-signalReadingScoreNote
Realized price / costUS$4,483 realized vs US$1,459 AISCExceptionalRecord AISC margin ~67% of price
FCF generationRecord US$1,335M Q2 FCF; net-cash B/SStrongCash is the headline, not EPS
Profitability (ROE / margins)ROE 23% · op margin 58% · net 40%Top-tierBest-in-cohort returns
Production trajectory855.8koz Q2; FY to LOWER end 3.3-3.5MozSoftBarnat trims 2027-28 volumes
Balance sheetUS$3.48B cash vs US$0.32B debt; CR 2.86FortressNet cash; buybacks self-funded
Shareholder returnsRecord US$625M ($400M buyback + div)StrongPayout only ~15%

INDUSTRY BENCHMARK: AISC Margin (Realized − AISC)

Realized US$4,483/oz − AISC US$1,459/oz = US$3,024/oz margin (~67% of the realized price). The Mining benchmark scores >40% of price at 90-100. Rating: EXCEPTIONAL · Benchmark score 93/100. Critically, this margin is at a record even though gold is ~27% below its January blow-off — because AISC is ~US$1,459, a still-extreme ~US$4,100 spot leaves an enormous cushion. This is the crux of the long thesis: the cash-gen floor holds well below the gold peak.

Competitive Environment — senior-gold peers

Among the senior producers, AEM's edge is jurisdiction quality (Canada, Finland, Australia — tier-1, low political risk) paired with a bottom-of-cohort AISC and the best ROE (~23%) and cleanest balance sheet. It is not the largest, but it is the highest-quality. Share trajectory is stable-to-rising: no rival is taking cost or jurisdiction share. The one negative this quarter is self-inflicted — the Barnat pit rock-mass movement at Canadian Malartic (see Gates and Bear case), which trims volume but not cost leadership.
ProducerJurisdictionCost (AISC)ReturnsShare trendNote
Agnico Eagle (AEM)Tier-1 (Canada/Finland/Australia)AISC US$1,459 (cohort-low)ROE ~23%Stable-risingQuality leader; net cash; Barnat volume ding
Newmont (NEM)Global, mixed jurisdictionsHigher AISC; guiding costs upLower ROEFlat-slippingLarger scale but portfolio churn / asset sales
Barrick (ABX/B)More Africa/Mali exposureMid-high AISCMid ROEPressuredJurisdiction risk the key differentiator
Kinross (K/KGC)Mixed (Americas/W.Africa)Mid-tier AISCMid ROEStableSmaller senior; no cost edge over AEM

ROIC & capital allocation

ROIC sits top-quartile among senior gold miners (percentile ~85) and has risen with the gold cycle; FMP rates the balance sheet and returns profile A (overall 4/5; ROE 5/5, ROA 5/5, DCF 5/5). Capital allocation is disciplined — buybacks funded from record FCF rather than debt, a low ~15% payout leaving ample dividend headroom, and no value-destructive M&A this cycle. Management skin-in-the-game is moderate (institutional-scale float; insider ownership modest but net-neutral). Moat score 60: gold is a price-taker (no pricing power, no network effect), so the moat is a cost + reserve-life + jurisdiction advantage rather than a franchise moat — appropriately mid-scored.

4

Pillar Detail: Valuation Attractiveness

Sector-appropriate multiples, FCF yield, reverse-DCF implied growth, embedded optionality, and the analyst-consensus cross-check.
Valuation Attractiveness — Pillar Score
Attractive — EV/EBITDA ~7x, forward FCF yield ~5-6%, ~44% to consensus
70
conf 70%

On the Materials lens AEM screens Attractive. At C$203.85 it trades on a forward P/E of 11.5 (trailing 12.4), P/B 2.75, and an EV/EBITDA of ~7x. A data note that matters: FMP reports EV/EBITDA of 10.2, but that is a currency mismatch — a CAD enterprise value divided by USD EBITDA. Reconciled in one currency (net-cash balance sheet, so EV ~= market cap ~US$75B; TTM EBITDA ~US$10.5B), the true multiple is ~7x, comfortably below the Materials guardrail "rich" line of 8x.

Warranted-multiple anchor (Materials — EV/EBITDA proxy for P/NAV)

Discount rate r = 10Y 4.48% + ERP 4.5% + 0.0% (Quality ≥ 65) = 9.0%; disciplined g_near 6% (defensive/Materials cap), g_term 3%. Warranted EV/EBITDA proxy ~8.0x; actual ~7.0x → ratio 0.875ATTRACTIVE band. Below the 1.20x line, so the name remains STRONG-BUY-eligible on the long horizon. The guardrail floor (8x) is not breached.

FCF yield — forward, not annualized-record

TTM FCF yield is ~4.2% (FCF/share C$8.46 on C$203.85), dragged by weaker prior quarters. Annualizing the record Q2 (US$4,483 realized) would overstate it — we hold gold at ~US$4,100 spot, which puts forward FCF yield around 5-6%. Attractive for a net-cash senior producer, and it is the cash — not accounting EPS — that funds the buyback.

Analyst cross-check

Consensus is a clear Buy (Yahoo rec mean 1.73, 11 analysts). The CAD mean target is C$294 (median C$308, high C$384, low C$123 — a very wide spread that we haircut confidence for). The FMP USD consensus of ~US$223 converts to ~C$306, corroborating. Recent action skews positive: Jefferies upgraded Hold → Buy (6 Jul); Barclays Overweight, Scotiabank Sector Outperform, BofA Buy, CIBC Outperform; RBC/JPM/UBS sit at Neutral/Perform. The ~44% gap between price and mean target is the market pricing in gold's pull-back and the Barnat volume trim — i.e. the Attractive band with an explicit bear case, not a free lunch.

5

Pillar Detail: Underlying Drivers

The dominant external force the stock is tethered to, scored 0–100. A context pillar: it does not change the base signal — it feeds amplification (tailwind ≥65 can lift BUY→STRONG BUY; headwind ≤35 can push SELL→STRONG SELL).
Primary Driver
Gold price & trend
62
Short OFF · Medium capped · Long Tailwind

The tethered driver is the gold price and its trend. Here the data contradicts the common "gold is near record" shorthand. Per MCP (the price source of truth): spot is ~US$4,100/oz (GLD 371.45, 30 Jul) — roughly 27% BELOW the 29-Jan-2026 blow-off record of ~US$5,597 (GLD ~509). Gold sits below a falling 50-DMA (~385) and 200-DMA (~420+), and through July has been basing ~US$4,050-4,150: a decelerated downtrend that has flattened into a range, not a fresh uptrend.

Two things follow. First, the absolute level is still historically extreme — which is why AEM printed record FCF with AISC at ~US$1,459; the cash-gen floor holds far below the peak. Second, per SKILL Step 2b the driver's trend (not its level) sets amplification, and a price below falling MAs is not a tailwind:

HorizonTrend readBasisAmplification
Short (0-4wk)Headwind / NeutralBasing below falling 50/200-DMA; no reclaimAmp OFF
Medium (1-6mo)NeutralRange-bound; needs a MA reclaim to turnAmp capped
Long (6-18mo+)TailwindDe-dollarisation bid + record cash-gen floorAmp ON (structural)

Amplification: short amplification is OFF (below falling MAs, basing); medium amplification is capped (contested — a base, not a reclaim; driver medium ~Neutral <65); the long horizon is NOT capped. The long STRONG-BUY rests on the structural case — the de-dollarisation / central-bank bid and the cash-generation floor at a still-extreme absolute price — not the near-term chart. If gold reclaims its 50/200-DMA, short and medium amplification re-arm.

6

Pillar Detail: Economic Alignment

How the current economic climate sits relative to this stock, read from the latest Macro-Economic report. Classifies the macro pressure (Tailwind / Neutral / Headwind) — the second amplification input — and frames a long entry as Trend-Following or Contrarian with a 0–100 conviction.
Stance · Pressure
Trend-Following · Neutral (short) → Tailwind (medium) → Strong-Outperform (long)
68
conviction

Materials/XLB reads Outperform (medium) and Strong-Outperform (long) in the latest macro report, with de-dollarisation / the central-bank gold bid a top structural theme. That is a genuine tailwind for a senior gold producer over the medium-long horizon — hence Trend-Following. Near-term the pressure is Neutral while gold consolidates below its MAs. Pressure ≈ Tailwind may amplify a BUY to STRONG BUY on the long horizon (driver ≥65) — which is what fires here.

Source: sector-map (Materials / XLB) · Macro report 2026-07-14

7

Pillar Detail: Entry/Exit Timing

The risk-reward framework, relative strength vs SPY and the sector ETF, the macro overlay, news-derived sentiment, and the catalyst cluster.
Entry/Exit Timing — Pillar Score
Weak — daily strong-downtrend below the 50/200-DMA; early stabilisation off oversold
44
conf 60%

Timing is the weak pillar (44) and the reason the short signal is capped. The daily chart is a strong downtrend: C$203.85 sits below the SMA50 (C$223) and SMA200 (C$254). The 30 Jul Q2 pop to C$211.22 was fully given back on 31 Jul (-3.5%) as the market digested the revenue miss and the Barnat volume cut — a two-day round-trip that leaves the name roughly flat, not a clean post-earnings breakout.

The constructive details: RSI has recovered from a deeply oversold 33 to ~43, the daily MACD histogram has turned positive, and the short intraday timeframes (hourly / 15-min) are up — hence the MTF "bullish" confluence, which is short-timeframe-led and should not be over-read. Risk-reward has improved (a record-FCF cash floor under the price, support at the July low ~C$188-192), but there is no confirmed higher-low reclaim of the 50-DMA. Relative strength: AEM has underperformed SPY over 3-6 months but outperformed over 12. The read is "stabilising, not confirmed" — buy on a reclaim, per §12.

8

Economic Event Risk

High-impact macro releases in the next 14 days that could swing this stock, plus the last 7 days of surprises.

Upcoming events (next 30 days)

DateEventImpactForecastPreviousRelevant?Why
~13 AugUS CPI (Jul)HighYesReal-rate / USD path is the dominant gold input
~29 AugUS PCE (Jul)HighYesThe Fed's preferred gauge; drives the gold bid
~17 SepFOMC decisionHighYesRate path sets gold's discount rate
~late OctAEM Q3 2026 resultsHighYesNext company catalyst; Barnat H2 impact detail

Recent surprises (last 7 days)

DateEventActualForecastSurpriseImpact
30 JulAEM Q2 2026Record FCF US$1.34B; adj EPS US$3.05~US$2.91EPS beat / rev missPop then given back
29 JulFOMCHeld ratesHoldIn-lineNeutral for gold

The gold macro calendar (CPI / PCE / FOMC) matters more than any single AEM print — the driver is the metal. Q2 is behind us (Gate 2 cleared); the next company catalyst is Q3 in late October, which will show the first Barnat volume impact.

9

Multi-Timeframe Technical Analysis

Trend, RSI and breakout status across monthly / weekly / daily / hourly / 15-minute, with a confluence verdict.
TimeframeTrendDirectionRSIMACDKey S/RBreakoutVol
MonthlyUptrendUp53+ hist-348.9 / 175.3Resist. breakout0.9x
WeeklyDowntrendDown42- hist-348.9 / 211.10.8x
DailyStrong downtrendDown43hist +turn223 SMA50 / 254 SMA200Support breakdown1.3x
HourlyUptrendUp65+210 / 200Resist. breakout2.1x
15-minStrong uptrendUp67+210 / 204Resist. breakout5.8x
Confluence: Bullish (short-timeframe-led; daily/weekly still down) · MTF Score —

The confluence tag reads bullish only because the hourly / 15-min timeframes are up on the intraday bounce; the daily is a strong downtrend below the 50/200-DMA and the weekly is down. Treat this as early stabilisation off oversold, not a confirmed trend change — the §12 Technical group stays unmet until a 50-DMA reclaim or a confirmed higher low.

10

Price Chart (6-Month Daily)

A 6-month daily close line with SMA50 and key support/resistance — the visual companion to the MTF table.

AEM.TO daily close, Apr–Jul 2026 (last point = 31 Jul intraday C$203.85). Price is below a falling SMA50 (~C$223) and SMA200 (~C$254); the 30-Jul Q2 pop to C$211 was given back. Support at the July low ~C$188-192.

11

Scenario Summary

Bull / Base / Bear 12-month price paths with triggers and probability weights.

Bull C$300 (25%)

Gold resumes higher toward its record on a renewed de-dollarisation / central-bank bid and reclaims its MAs; AEM re-rates to the analyst median (~C$308) as record FCF and buybacks compound. ~+47% from C$204.

Base C$250 (50%)

Gold holds a still-extreme ~US$3,900-4,300 range; AEM re-rates modestly toward NAV on record cash generation and continued buybacks, absorbing the Barnat volume trim within maintained AISC guidance. ~+23%. Most probable.

Bear C$165 (25%)

Gold mean-reverts further from the January blow-off toward ~US$3,000-3,300; the Barnat cut (up to -150koz/yr 2027-28) bites volumes; AEM de-rates toward its 52-wk low (~C$171). ~-19%. The honest downside — gold's trend is currently down, not up.

Probability-weighted fair value ≈ C$241 (0.25×300 + 0.50×250 + 0.25×165). Base most probable at 50%. The spread is wide by design — it is almost entirely a function of where gold goes from a level ~27% off its record.

12

Entry / Exit Rules

Three independent entry paths (Fundamental · Technical · Catalyst) and three exit triggers (Stop-Loss · Thesis · Profit-Target). Any one entry path is a valid entry — the more that agree, the larger the position the conviction ladder suggests. Exits are graded by severity, not count.

How to read this — the Conviction Ladder

The three entry groups are alternative paths to a buy, not a checklist. A group counts only when all its sub-conditions hold. How many groups are satisfied sets the suggested size — it does not gate whether you may enter: 1 group = Half-Size (a valid starter/scale-in), 2 = Full-Size, 3 = Over-Size (highest conviction); 0 = Wait (no path open yet). A strong overall signal can still read Wait here when the stock is well above its entry zones — that flags "good business, no entry edge right now," not a contradiction. Exits are graded by severity of what is live, not by a count: a hard stop is an Exit on its own.
Entry conviction: Half-Size1 of 3 groups met — one path open — starter / scale-in

Fundamental — MET

Trades below fair value with a live long-horizon driver and no imminent earnings.
✅ Price C$203.85 < fair value ~C$285 (analyst mean C$294)
✅ No earnings within 7 days (Q2 reported 30 Jul; Q3 ~late Oct)
✅ Underlying-Driver score ≥ 50 (62)

Technical — not MET

Daily strong-downtrend below the 50/200-DMA; the 30-Jul pop was given back. Preferred entry is a reclaim OR a confirmed higher-low bounce.
⛔ Daily close > SMA50 (C$223) on >1.5x volume
⛔ OR a tested higher-low bounce off C$188-192 support
✅ RSI 35-65 (42.7)

Catalyst — not MET

Q2 delivered record FCF + a $400M buyback, but revenue missed and Barnat trimmed volumes; no sustained breakout with guidance raised.
⛔ Post-earnings move > +5% sustained with guidance raised
⛔ Gold reclaims its 50/200-DMA (re-arms short/medium amp)

Forecast: Fundamental is already met (Half-Size justified now for a long-horizon holder). The Technical group opens on a daily close back above the SMA50 (~C$223) on volume, OR a confirmed higher-low bounce off C$188-192; the Catalyst group opens if gold reclaims its 50/200-DMA. Any one of those lifts the Short toward BUY and the size toward Full.

Exit action: Holdno exit trigger is live — hold the position

Stop-Loss — not LIVE

⛔ Two daily closes below C$185 (beneath the July swing low ~C$188)

Thesis Invalidation — not LIVE

⛔ Gold sustained below ~US$3,000/oz (cash-gen floor breaks)
⛔ OR FY AISC guidance (US$1,400-1,550) breached, or a major tier-1 operational failure beyond Barnat

Profit-Target — not LIVE

⛔ Price into C$250 (base) with RSI > 70
⛔ OR C$290-300 (bull) on a gold reclaim

Forecast: No exit trigger is live. The hard stop (C$185) sits ~9% below spot, just under the July swing low; a two-close breach there would flag that gold's pull-back has broken the near-term structure.

Imagine you act at the current price of C$203.85 · as of 31 Jul 2026

What if you bought now?

A long-horizon starter (Half-Size): you own the highest-quality senior gold producer at an Attractive ~7x EV/EBITDA with a record-FCF cash floor, risking ~9% to the stop against ~23% (base) to ~47% (bull) of upside. The near-term tape is against you — size accordingly and add on a confirmed reclaim.

What if you sold now?

Selling here locks in the give-back and forfeits a structural long-horizon gold position funded by record buybacks. Justified only if you believe gold mean-reverts hard (the bear case) — otherwise the cash-gen floor argues to hold.
13

Position Sizing Context

Illustrative portfolio math (not advice) translating conviction into an allocation given risk-per-share and volatility.

No portfolio allocation was specified, so position sizing is not computed. The §12 ladder reads Half-Size (1 of 3 entry groups met) — a valid starter/scale-in for a long-horizon holder, with room to add to Full on a confirmed technical reclaim.

14

Calibration Snapshot

Machine-readable snapshot of every score, level and signal, saved alongside the HTML so the next run can compute deltas.
{
  "ticker": "AEM.TO",
  "exchange": "TSX",
  "exchange_ticker": "TSX:AEM",
  "isin": "CA0084741085",
  "api_ticker": "AEM.TO",
  "date": "2026-07-31",
  "version": "v6",
  "currency": "CAD",
  "company": "Agnico Eagle Mines Limited",
  "price_at_rating": 203.85,
  "signal_short": "HOLD",
  "signal_medium": "BUY",
  "signal_long": "STRONG_BUY",
  "primary_signal": "BUY",
  "quality_score": 84,
  "valuation_score": 70,
  "timing_score": 44,
  "driver_score": 62,
  "driver_label": "Short Headwind/Neutral \u00b7 Medium Neutral \u00b7 Long Tailwind",
  "driver_commodity_trend": "Gold spot ~US$4,100/oz (GLD 371.45, 30 Jul); ~27% BELOW the 29-Jan-2026 blow-off record (~US$5,597 / GLD ~509) and below a falling 50-DMA (~385) and 200-DMA (~420+). July basing ~US$4,050-4,150 after the H1 decline \u2014 a decelerated downtrend / base, NOT a fresh uptrend. Absolute level still historically extreme, so AISC margin is at a record even off the peak. Per SKILL Step 2b the TREND (not level) sets amplification: short amplification OFF (below falling MAs), medium amplification capped (basing/contested), long horizon NOT capped (structural de-dollarisation bid + cash-gen floor). NB: the 'gold near record' framing does not hold on current MCP data.",
  "lifecycle_stage": "cash-cow / mature senior producer",
  "quality_detail": {
    "industry_benchmark_name": "AISC Margin (Realized - AISC)",
    "industry_benchmark_value": 67,
    "industry_benchmark_score": 93,
    "moat_score": 60,
    "roic_percentile_vs_peers": 85,
    "capital_allocation": 82,
    "management_skin_in_game": 72,
    "fmp_rating": "A",
    "fmp_overall_score": 4
  },
  "valuation_detail": {
    "fcf_yield_ttm": 4.2,
    "fcf_yield_forward": 5.5,
    "forward_pe": 11.5,
    "trailing_pe": 12.4,
    "ev_ebitda": 7.0,
    "ev_ebitda_fmp_raw": 10.2,
    "ev_ebitda_note": "FMP evToEbitdaTTM 10.2 is a CAD-EV / USD-EBITDA currency mismatch; reconciled ~7x (net-cash balance sheet, EV~=mkt cap US$75B / TTM EBITDA US$10.5B).",
    "pb": 2.75,
    "implied_growth_rate": "flat-to-modestly-declining realized gold priced in; no bull re-rating embedded at C$204",
    "consensus_growth_rate": "adj EPS ~US$12-13 (2026E); Barnat trims 2027-28 volumes ~150koz/yr, partly offset by cost hold",
    "historical_valuation_decile": 4,
    "analyst_consensus_target": 294.42,
    "analyst_target_high": 384.14,
    "analyst_target_low": 123.45,
    "analyst_target_median": 308.33,
    "analyst_target_upside_pct": 44.4,
    "analyst_target_note": "Yahoo CAD targets, 11 analysts, rec 'buy' (mean 1.73). FMP US$223 consensus x1.37 ~= C$306 corroborates. Very wide spread (low C$123 / high C$384) -> confidence -10%.",
    "analyst_grades_consensus": "Buy",
    "analyst_grades_distribution": "Buy-leaning (Jefferies Hold->Buy 6 Jul; Barclays OW, Scotiabank SO, BofA Buy, CIBC Outperform; RBC/JPM/UBS Neutral-Perform)",
    "analyst_coverage_count": 11,
    "recent_upgrades_30d": 1,
    "recent_downgrades_30d": 0,
    "recent_grade_note": "Jefferies Hold->Buy 6 Jul 2026"
  },
  "timing_detail": {
    "mtf_confluence": "bullish (short-timeframe led)",
    "risk_reward_score": 52,
    "relative_strength_vs_spy": "underperform 3-6m; outperform 12m",
    "relative_strength_vs_sector": "in-line with senior-gold cohort",
    "rsi_daily": 42.7,
    "catalyst_clustering_score": 42,
    "dynamic_macro_weight": 0.2,
    "trend_daily": "strong_downtrend",
    "trend_weekly": "downtrend",
    "trend_monthly": "uptrend",
    "note": "30 Jul Q2 pop to 211.22 fully given back on 31 Jul (-3.5% to 203.85); two-day round-trip ~ flat. Daily below SMA50 223 & SMA200 254; RSI recovered 33->43; daily MACD histogram positive. Early stabilisation, not a confirmed reclaim."
  },
  "confidence": {
    "quality": 82,
    "valuation": 70,
    "timing": 60,
    "driver": 68,
    "economic": 70,
    "overall": 62
  },
  "moat_score": 60,
  "fcf_yield": 5.5,
  "nonop_pct_of_net_income": 4,
  "clean_pe": 12.9,
  "clean_peg": null,
  "clean_earnings_note": "Q2 adjusted NI US$1,540.7M < reported US$1,600.5M -> reported carries ~4% non-recurring GAIN; clean/adjusted diluted EPS US$3.05 (beat FactSet US$2.91).",
  "competitive_share_trajectory": "stable-to-rising",
  "competitive_threat_level": "low",
  "economic_alignment_stance": "Trend-Following",
  "economic_alignment_conviction": 68,
  "economic_alignment_pressure": "Neutral (short) -> Tailwind (medium) -> Strong-Outperform (long)",
  "economic_alignment_source": "sector-map (Materials / XLB)",
  "macro_report_date": "2026-07-14",
  "amplification": {
    "short": "base BUY-grade on fundamentals but capped to HOLD by the Short technical-confirmation cap (Technical & Catalyst entry groups unmet). HOLD never amplifies. This is the TECHNICAL CAP, not the quality-starter override (see short_cap_reason).",
    "medium": "base BUY (Q84/V70/T44; High + Attractive + Neutral-timing). NOT amplified: Step 2b caps medium amplification while gold bases below its falling MAs (driver medium ~Neutral <65). Unchanged vs prior.",
    "long": "base BUY amplified to STRONG_BUY. Rests on the STRUCTURAL case (de-dollarisation bid + record cash-gen floor at a still-extreme ~$4,100 absolute), NOT the near-term trend. Long driver Tailwind ~68 >=65 + economic Strong-Outperform; valuation Attractive (ratio 0.875 <1.20x) so STRONG-BUY-eligible; Step 2b does not cap the long horizon."
  },
  "warranted_multiple": 8.0,
  "actual_multiple": 7.0,
  "val_multiple_basis": "EV/EBITDA (Materials guardrail proxy for P/NAV)",
  "discount_rate_r": 0.09,
  "risk_free_10y": 0.0448,
  "g_near": 0.06,
  "g_term": 0.03,
  "warranted_ratio": 0.875,
  "val_band": "attractive",
  "analyst_consensus_target": 294.42,
  "analyst_target_high": 384.14,
  "analyst_target_low": 123.45,
  "analyst_grades_consensus": "Buy",
  "fair_value_est": 285,
  "stop_loss": 185,
  "target_price": 250,
  "scenario_base_target": 250,
  "scenario_bull_target": 300,
  "scenario_bear_target": 165,
  "scenario_probabilities": {
    "bull": 25,
    "base": 50,
    "bear": 25
  },
  "scenario_weighted_fair_value": 241,
  "gates_triggered": [],
  "gates_caution": [
    "Gate 5 \u2014 Barnat pit rock-mass-movement now QUANTIFIED (-60-80koz H2'26, up to -150koz/yr 2027-2028; FY prod to lower end of 3.3-3.5Moz guidance) \u2014 valuation-haircut / bear-case factor, AISC guidance held"
  ],
  "do_not_buy_triggers": [],
  "hard_gate_state": "clear",
  "short_entry_confirmed": false,
  "short_cap_reason": "TECHNICAL CAP (not the quality-starter override). Short base is BUY-grade on fundamentals (Q84/V70, val band ATTRACTIVE ratio 0.875) but both the Technical group (daily strong-downtrend below SMA50 C$223 & SMA200 C$254; 30-Jul Q2 pop fully given back 31 Jul; no confirmed higher-low reclaim) and the Catalyst group (record FCF + $400M buyback, but revenue miss + Barnat volume cut; no sustained >+5% breakout with guidance raised) are UNMET -> capped at HOLD, 'buy on confirmation'. The [[short-hold-quality-starter-rule]] half-size-BUY override does NOT apply: per [[quality-starter-vs-technical-cap]] it fires only on a base HOLD at FAIR valuation with NEUTRAL timing; AEM is an Attractive-val base-BUY capped by weak downtrend timing -> stays flat HOLD.",
  "entry_groups_met": 1,
  "entry_conviction": "Half-Size",
  "entry_criteria_total": 3,
  "entry_criteria_met": 1,
  "exit_groups_live": 0,
  "exit_action": "Hold",
  "exit_criteria_total": 3,
  "exit_criteria_met": 0,
  "competitive_share_trajectory_detail": "AEM stable-to-rising vs Newmont (larger but higher-cost, ongoing portfolio churn), Barrick (more jurisdiction risk - Africa/Mali), Kinross (mid-tier cost). AEM keeps senior-gold cost + jurisdiction leadership; Barnat is a self-inflicted volume ding, not a loss of cost share.",
  "next_update_date": "2026-08-14",
  "next_check_date": "2026-08-14",
  "next_update_basis": "default +14d ceiling. Q2 reported 30 Jul (Gate 2 cleared); next earnings Q3 ~late Oct (>14d); Aug CPI/PCE mid-month and Sep FOMC picked up on subsequent refreshes.",
  "analysis_status": "on-going",
  "finder_ticker": "AEM",
  "finder_exchange": "\ud83c\udde8\ud83c\udde6 TSX \u00b7 \ud83c\uddfa\ud83c\uddf8 NYSE",
  "user_horizon": null,
  "user_allocation_pct": null,
  "portfolio_role": null
}

Signals unchanged vs 16 Jul (Short HOLD / Medium BUY / Long STRONG BUY). The update confirms the cash-generation strength (record Q2 FCF) and quantifies the offsetting Barnat volume headwind; the gold driver and weak near-term tape keep the Short capped.

15

Data Sources & Methodology

Audit trail of every data source: fully available (✓), fallback (⚠), or failed (✗), plus provenance-based confidence haircuts.
Data Source Status
get_yahoo_quote (AEM.TO) price C$203.85, targets, ratios (CAD)
get_stock_prices (AEM.TO, GLD) daily OHLCV; gold TREND overlay via GLD
get_multi_timeframe_analysis MTF trends / SMA50 223 / SMA200 254 / RSI 42.7
get_financial_ratios / get_ratings_snapshot FMP EV/EBITDA 10.2 is a CAD-EV/USD-EBITDA currency MISMATCH — reconciled to ~7x; FMP rating A (4/5)
get_income_statement Q2 net US$1,600.5M vs adj US$1,540.7M → clean earnings ~4% below reported
get_stock_grades / get_price_target_consensus Buy-leaning; Jefferies Hold→Buy 6 Jul; FMP US$223 ~= C$306
Web (Q2 release, gold spot) Q2 record FCF/AISC/Barnat; gold ~US$4,100 (~27% off Jan record) — verified vs MCP
Impact on scores: High confidence on fundamentals (Q2 primary-source). Two deliberate corrections: (1) EV/EBITDA reconciled from FMP's currency-mismatched 10.2 to ~7x — load-bearing for the 'not rich / STRONG-BUY-eligible' call; (2) the gold driver is scored on the ACTUAL trend (~27% off record, below falling MAs), not the 'near record' shorthand — MCP is the price source of truth. Wide analyst target spread → valuation confidence -10%.
DISCLAIMER: This is a quantitative framework for educational purposes only. It is not financial advice. Always do your own research and consult a licensed financial advisor before making investment decisions.